DXCM

Value 202020212022202320242025 TTM Total revenue 1.93 B2.45 B2.91 B3.62 B4.03 B4.66 B 4.82 B Gross profit 1.28 B1.68 B1.88 B2.29 B2.44 B2.8 B 2.96 B Operating expenses 980.6 M1.41 B1.49 B1.69 B1.84 B1.89 B 1.93 B Selling/general/admin expenses 620.7 M810.5 M1 B1.19 B1.29 B1.29 B 1.33 B Research & development 359.9 M517.1 M484.2 M505.8 M552.4 M599.1 M 599.2 M Operating income 299.5 M265.8 M391.2 M597.7 M600 M911.8 M 1.03 B Non-Operating Income, Total 16.1 M9.9 M18.2 M249.6 M243.2 M289.3 M 273.9 M Interest expense, net of interest capitalized 84.7 M100.3 M18.6 M20.3 M19 M18.3 M 16.7 M Non-Operating Income, excl. Interest Expenses -84.7 M-88.7 M-18.4 M116.6 M115.2 M94.4 M 87 M Unusual income/expense 16.1 M-1.7 M18 M112.7 M109 M176.6 M 170.2 M Pretax income 225 M173.9 M390.8 M710.4 M709 M1.09 B 1.2 B Equity in earnings —————— — Taxes -268.6 M19.2 M49.6 M168.9 M132.8 M252.1 M 273.2 M Non-controlling/minority interest —————— — After tax other income/expense -13.7 M-43.6 M-34.7 M83.9 M47.3 M21.8 M 5.3 M Net income before discontinued operations 493.6 M154.7 M341.2 M541.5 M576.2 M836.3 M 930.4 M Discontinued operations —————— — Net income 493.6 M154.7 M341.2 M541.5 M576.2 M836.3 M 930.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 493.6 M154.7 M352.2 M554.1 M587.7 M847.3 M 940.1 M Basic earnings per share (Basic EPS) 1.310.40.881.41.462.14 2.39 Diluted earnings per share (Diluted EPS) 1.260.390.821.31.422.09 2.33 Average basic shares outstanding 377.6 M386.8 M389.4 M386 M393.6 M390.2 M — Diluted shares outstanding 390 M400.4 M427.5 M425.5 M412.7 M405.5 M — EBITDA 366.6 M367.8 M547.1 M783.7 M817.7 M1.16 B 1.29 B EBIT 299.5 M265.8 M391.2 M597.7 M600 M911.8 M 1.03 B Cost of revenue 646.6 M768 M1.03 B1.33 B1.59 B1.86 B 1.85 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 67.1 M102 M155.9 M186 M217.7 M251.8 M 258.9 M