Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.28 B1.63 B1.71 B1.71 B1.71 B1.89 B 1.94 B Research & development 1.78 B2.19 B2.33 B2.42 B2.57 B2.83 B 2.87 B Operating income 1.05 B1.13 B1.33 B1.52 B1.52 B1.16 B 1.4 B Non-Operating Income, Total -39 M-49 M-4 M73 M101 M21 M 33 M Interest expense, net of interest capitalized 45 M58 M58 M58 M58 M53 M 40 M Non-Operating Income, excl. Interest Expenses -55 M-59 M-56 M-56 M-42 M-50 M -40 M Unusual income/expense -29 M-48 M-6 M71 M85 M18 M 33 M Pretax income 1.02 B1.08 B1.33 B1.59 B1.6 B1.18 B 1.44 B Equity in earnings —————— — Taxes 180 M292 M524 M316 M484 M293 M 354 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 837 M789 M802 M1.27 B1.12 B887 M 1.08 B Discontinued operations —————— — Net income 837 M789 M802 M1.27 B1.12 B887 M 1.08 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 837 M789 M802 M1.27 B1.12 B887 M 1.08 B Basic earnings per share (Basic EPS) 2.92.782.94.714.283.55 4.33 Diluted earnings per share (Diluted EPS) 2.872.762.884.684.253.51 4.28 Average basic shares outstanding 289 M284 M277 M270 M262 M250 M — Diluted shares outstanding 292 M286 M278 M272 M264 M253 M — EBITDA 1.22 B1.48 B1.69 B1.86 B1.79 B1.45 B — EBIT 1.05 B1.13 B1.33 B1.52 B1.52 B1.16 B — Cost of revenue 1.49 B1.86 B1.79 B1.71 B1.54 B1.58 B 1.58 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 170 M348 M354 M340 M273 M284 M 335 M