Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.32 M8.89 M9.44 M9.69 M10.19 M12.94 M 42.26 M Research & development 805 K642 K511 K662 K—740 K — Operating income -3.07 M-3.82 M-3.51 M-2.88 M-2.94 M-5.32 M -14.65 M Non-Operating Income, Total -128 K-81 K-165 K-521 K-43 K-276 K -1 M Interest expense, net of interest capitalized 261 K5 0004 5003 3002 1004 000 13.9 K Non-Operating Income, excl. Interest Expenses -128 K-5 000-4 500-3 300-2 100-4 000 -13.9 K Unusual income/expense -261 K-81 K-165 K-521 K-43 K-276 K -1 M Pretax income -3.2 M-3.9 M-3.67 M-3.4 M-2.98 M-5.59 M -15.65 M Equity in earnings —————— — Taxes 29 K-48 K0051 K-321 K -270 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.23 M-3.85 M-3.67 M-3.4 M-3.04 M-5.27 M -15.38 M Discontinued operations —————— — Net income -3.23 M-3.85 M-3.67 M-3.4 M-3.04 M-5.27 M -15.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.23 M-3.85 M-3.67 M-3.4 M-3.04 M-5.27 M -15.38 M Basic earnings per share (Basic EPS) -0.37-0.47-0.44-0.4-0.34-0.59 -1.77 Diluted earnings per share (Diluted EPS) -0.37-0.47-0.44-0.4-0.34-0.59 -1.77 Average basic shares outstanding 7.48 M8 2898 3168 4458 4838 953 — Diluted shares outstanding 7.48 M8 2898 3168 4458 4838 953 — EBITDA -2.9 M——-2.83 M-2.86 M-5.24 M — EBIT -3.07 M-3.82 M-3.51 M-2.88 M-2.94 M-5.32 M -14.65 M Cost of revenue 994 K1.01 M939 K1.22 M1.07 M1.22 M 4.45 M Other cost of goods sold 0-88 K———33 K — Depreciation & amortization (cash flow) 168 K——53.75 K81 K81 K —