Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 7.51 M9.24 M6.9 M7.47 M5.12 M 28.73 M Research & development 778 K910 K905 K1.46 M1.09 M 4.36 M Operating income 10.23 M9.49 M7.92 M9.88 M5.21 M 32.49 M Non-Operating Income, Total -514 K0105 K1.44 M0 1.55 M Interest expense, net of interest capitalized 1.13 M2.07 M1.08 M518 K265 K 3.94 M Non-Operating Income, excl. Interest Expenses -1.13 M-2.07 M-1.08 M-518 K-265 K -3.94 M Unusual income/expense -514 K0105 K1.44 M0 1.55 M Pretax income 1.29 M4.42 M3.92 M9.6 M375 K 18.32 M Equity in earnings ————— — Taxes 8 000-20 K8 0008 0008 000 4 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 58 K8.77 M3.9 M9.43 M383 K 22.49 M Discontinued operations 1.23 M-2.33 M—180 K3.48 M — Net income 1.29 M6.44 M3.9 M9.61 M3.87 M 23.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.76 M6.71 M9.13 M11.84 M8.97 M 36.65 M Basic earnings per share (Basic EPS) 0.03-0.01-0.1-0.23-0.09 -0.43 Diluted earnings per share (Diluted EPS) -0.330.35-0.21-0.26-0.19 -0.31 Average basic shares outstanding 32.52 M29.07 M38.62 M41.78 M42.43 M 151.9 M Diluted shares outstanding 35.52 M29.07 M42.91 M46.31 M46.96 M 165.25 M EBITDA -9.37 M-8.62 M-7.05 M-8.98 M-4.48 M -29.14 M EBIT -10.23 M-9.49 M-7.92 M-9.88 M-5.21 M -32.49 M Cost of revenue 3.18 M4.45 M3.57 M3.21 M1.47 M 12.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 862 K863 K868 K892 K728 K 3.35 M