Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 64 K123 K103 K122 K50 K128 K 403 K Research & development 1.2 M1.12 M1.52 M1.64 M1.72 M2.25 M 7.13 M Operating income -2.34 M-2.56 M-2.67 M-3.26 M-3.04 M-3.54 M -12.51 M Non-Operating Income, Total -7 000-4 00012 K56 K26 K34 K 128 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -7 000-4 00012 K56 K26 K34 K 128 K Unusual income/expense —————— — Pretax income -2.34 M-2.57 M-2.66 M-3.2 M-3.02 M-3.5 M -12.38 M Equity in earnings —————— — Taxes 14 K———1 000— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.36 M-2.57 M-2.66 M-3.2 M-3.02 M-3.5 M -12.38 M Discontinued operations —————— — Net income -2.36 M-2.57 M-2.66 M-3.2 M-3.02 M-3.5 M -12.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.36 M-2.57 M-2.66 M-3.2 M-3.02 M-3.5 M -12.38 M Basic earnings per share (Basic EPS) 0.060.060.060.070.060.07 0.26 Diluted earnings per share (Diluted EPS) 0.060.060.060.070.060.07 0.26 Average basic shares outstanding 37.65 M43.38 M46.84 M47.09 M46.19 M47.76 M — Diluted shares outstanding 37.65 M43.38 M46.84 M47.09 M46.19 M47.76 M — EBITDA -2.33 M-2.56 M-2.66 M-3.25 M-3.04 M-3.53 M -12.48 M EBIT -2.34 M-2.56 M-2.67 M-3.26 M-3.04 M-3.54 M -12.51 M Cost of revenue 82 K42 K0000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11 K8 0007 0008 0007 0007 000 29 K