Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 40.2 M38.17 M38.45 M40.3 M33.12 M41 M 152.86 M Research & development 29.56 M30.5 M34.6 M32.13 M28.43 M29.65 M 124.82 M Operating income -45.21 M-14.01 M-15.88 M-8.24 M-57.24 M-38.98 M -120.35 M Non-Operating Income, Total -151 K-1.11 M-4.6 M-2.56 M-21.73 M-11.23 M -40.11 M Interest expense, net of interest capitalized 797 K1.44 M———— — Non-Operating Income, excl. Interest Expenses -1.1 M-1.44 M-2.71 M-3.5 M-4.12 M-6.44 M -16.78 M Unusual income/expense 151 K-1.11 M-1.88 M948 K-17.61 M-4.79 M -23.33 M Pretax income -45.06 M-15.11 M-20.48 M-10.8 M-78.97 M-50.21 M -160.46 M Equity in earnings —————— — Taxes 1.65 M1.31 M771 K-1.69 M1.84 M796 K 1.72 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -46.71 M-16.42 M-21.25 M-9.1 M-80.82 M-51.01 M -162.18 M Discontinued operations —————— — Net income -46.71 M-16.42 M-21.25 M-9.1 M-80.82 M-51.01 M -162.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -46.71 M-16.42 M-21.25 M-9.1 M-80.82 M-51.01 M -162.18 M Basic earnings per share (Basic EPS) -0.3-0.1-0.13——— — Diluted earnings per share (Diluted EPS) -0.3-0.1-0.13-0.06-0.5-0.3 -0.99 Average basic shares outstanding 156.44 M157.84 M158.93 M——— — Diluted shares outstanding 156.44 M157.84 M158.93 M158.58 M163.21 M171.23 M — EBITDA -43.49 M-12.31 M-14.09 M-6.39 M-55.45 M-37.2 M -113.13 M EBIT -45.21 M-14.01 M-15.88 M-8.24 M-57.24 M-38.98 M -120.35 M Cost of revenue 91.16 M97.98 M105.75 M137.49 M94.76 M73.27 M 411.27 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.72 M1.7 M1.8 M1.85 M1.79 M1.78 M 7.23 M