Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 40.2 M38.17 M38.45 M40.3 M33.12 M 150.03 M Research & development 29.56 M30.5 M34.6 M32.13 M28.43 M 125.67 M Operating income -45.21 M-14.01 M-15.88 M-8.24 M-57.24 M -95.38 M Non-Operating Income, Total 151 K-1.11 M-4.6 M-2.56 M-21.73 M -29.99 M Interest expense, net of interest capitalized 797 K1.44 M——— — Non-Operating Income, excl. Interest Expenses -797 K-1.44 M-2.71 M-4.94 M-4.12 M -13.21 M Unusual income/expense 151 K-1.11 M-1.88 M2.38 M-17.61 M -18.21 M Pretax income -45.06 M-15.11 M-20.48 M-10.8 M-78.97 M -125.37 M Equity in earnings ————— — Taxes 1.65 M1.31 M771 K-1.69 M1.84 M 2.23 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -46.71 M-16.42 M-21.25 M-9.1 M-80.82 M -127.6 M Discontinued operations ————— — Net income -46.71 M-16.42 M-21.25 M-9.1 M-80.82 M -127.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -46.71 M-16.42 M-21.25 M-9.1 M-80.82 M -127.6 M Basic earnings per share (Basic EPS) -0.3-0.1-0.13—— — Diluted earnings per share (Diluted EPS) -0.3-0.1-0.13-0.06-0.5 -0.79 Average basic shares outstanding 156.44 M157.84 M158.93 M—— — Diluted shares outstanding 156.44 M157.84 M158.93 M158.58 M163.21 M — EBITDA -43.49 M-12.31 M-14.09 M-6.39 M-55.45 M -88.24 M EBIT -45.21 M-14.01 M-15.88 M-8.24 M-57.24 M -95.38 M Cost of revenue 91.16 M97.98 M105.75 M137.49 M94.76 M 435.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.72 M1.7 M1.8 M1.85 M1.79 M 7.14 M