Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.57 M4.19 M4.39 M4.92 M4.36 M4.45 M 18.12 M Research & development —————— — Operating income 1.32 M1.25 M2.62 M2.92 M359 K389 K 6.29 M Non-Operating Income, Total -709 K-481 K-391 K-565 K-1.74 M-860 K -3.55 M Interest expense, net of interest capitalized 1.52 M1.48 M1.5 M1.49 M1.5 M1.65 M 6.14 M Non-Operating Income, excl. Interest Expenses -1.32 M-1.38 M-2.78 M-2.94 M-2.91 M-3.26 M -11.89 M Unusual income/expense 610 K898 K889 K880 K-322 K751 K 2.2 M Pretax income 607 K774 K2.23 M2.36 M-1.38 M-471 K 2.74 M Equity in earnings —————— — Taxes 164 K183 K617 K640 K-414 K-105 K 738 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 443 K591 K1.61 M1.72 M-963 K-366 K 2 M Discontinued operations —————— — Net income 443 K591 K1.61 M1.72 M-963 K-366 K 2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 443 K591 K1.61 M1.72 M-963 K-366 K 2 M Basic earnings per share (Basic EPS) 0.020.020.060.06-0.03-0.01 0.08 Diluted earnings per share (Diluted EPS) 0.020.020.060.06-0.03-0.01 0.08 Average basic shares outstanding 24.2 M24.37 M27.46 M27.48 M27.03 M28.76 M — Diluted shares outstanding 24.3 M24.43 M27.5 M27.51 M27.08 M28.76 M — EBITDA 5.17 M4.58 M5.94 M6.48 M4.96 M— — EBIT 1.32 M1.25 M2.62 M2.92 M359 K389 K 6.29 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.86 M3.33 M3.32 M3.56 M4.6 M— —