Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.19 M4.39 M4.92 M4.36 M4.45 M4.3 M 18.04 M Research & development —————— — Operating income 1.25 M2.62 M2.92 M359 K389 K4.51 M 8.18 M Non-Operating Income, Total -481 K-391 K-565 K-1.74 M-860 K-782 K -3.94 M Interest expense, net of interest capitalized 1.48 M1.5 M1.49 M1.5 M1.65 M1.69 M 6.33 M Non-Operating Income, excl. Interest Expenses -1.38 M-1.28 M-1.45 M-1.41 M-1.61 M-1.64 M -6.11 M Unusual income/expense 898 K889 K880 K-322 K751 K862 K 2.17 M Pretax income 774 K2.23 M2.36 M-1.38 M-471 K3.72 M 4.23 M Equity in earnings —————— — Taxes 183 K617 K640 K-414 K-105 K977 K 1.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 591 K1.61 M1.72 M-963 K-366 K2.75 M 3.13 M Discontinued operations —————— — Net income 591 K1.61 M1.72 M-963 K-366 K2.75 M 3.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 591 K1.61 M1.72 M-963 K-366 K2.02 M 2.4 M Basic earnings per share (Basic EPS) 0.020.060.06-0.03-0.010.1 0.12 Diluted earnings per share (Diluted EPS) 0.020.060.06-0.03-0.010.1 0.12 Average basic shares outstanding 24.37 M27.46 M27.48 M27.03 M28.76 M28.78 M — Diluted shares outstanding 24.43 M27.5 M27.51 M27.08 M28.76 M28.81 M — EBITDA 4.58 M5.94 M6.48 M4.96 M—— — EBIT 1.25 M2.62 M2.92 M359 K389 K4.51 M 8.18 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.33 M3.32 M3.56 M4.6 M—— —