Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.16 M8.8 M8.79 M9.21 M10.04 M 36.84 M Research & development 2.32 M2.19 M2.13 M2.18 M2.33 M 8.83 M Operating income -49.67 M-819 K197 K1.71 M-1.17 M -86 K Non-Operating Income, Total -1.13 M-1.44 M-1.33 M-4.91 M-2.13 M -9.81 M Interest expense, net of interest capitalized 131 K210 K357 K624 K446 K 1.64 M Non-Operating Income, excl. Interest Expenses -802 K-791 K-966 K-3.46 M-1.73 M -6.95 M Unusual income/expense -324 K-644 K-365 K-1.45 M-405 K -2.87 M Pretax income -50.79 M-2.25 M-1.13 M-3.2 M-3.31 M -9.9 M Equity in earnings ————— — Taxes -454 K28 K97 K-357 K117 K -115 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -50.34 M-2.28 M-1.23 M-2.85 M-3.42 M -9.78 M Discontinued operations ————— — Net income -50.34 M-2.28 M-1.23 M-2.85 M-3.42 M -9.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -50.34 M-2.28 M-1.23 M-2.85 M-3.42 M -9.78 M Basic earnings per share (Basic EPS) -11.4-0.5-0.3-0.58-0.77 -2.15 Diluted earnings per share (Diluted EPS) -11.4-0.5-0.3-0.58-0.77 -2.15 Average basic shares outstanding 4.41 M4.43 M4.46 M4.44 M4.47 M — Diluted shares outstanding 4.41 M4.43 M4.46 M4.44 M4.47 M — EBITDA -47.93 M964 K1.83 M6.82 M535 K 10.15 M EBIT -49.67 M-819 K197 K1.71 M-1.17 M -86 K Cost of revenue 9.59 M8.92 M8.57 M9.56 M8.51 M 35.56 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.74 M1.78 M1.64 M5.11 M1.71 M 10.24 M