IMVT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue ————— — Gross profit ————— — Operating expenses 127.22 M131.76 M114.36 M159.55 M160.32 M 566 M Selling/general/admin expenses 26.02 M17.51 M15.44 M17.27 M17.69 M 67.91 M Research & development 101.2 M114.25 M98.92 M142.29 M142.63 M 498.09 M Operating income -127.22 M-131.76 M-114.36 M-159.55 M-160.32 M -566 M Non-Operating Income, Total 1.19 M250 K-54 K798 K4 000 998 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 1.19 M250 K-54 K798 K4 000 998 K Pretax income -119.7 M-125.91 M-109.08 M-150.7 M-153.22 M -538.91 M Equity in earnings ————— — Taxes 913 K594 K1.55 M-2.84 M0 -698 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -120.61 M-126.5 M-110.64 M-147.86 M-153.22 M -538.22 M Discontinued operations ————— — Net income -120.61 M-126.5 M-110.64 M-147.86 M-153.22 M -538.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -120.61 M-126.5 M-110.64 M-147.86 M-153.22 M -538.22 M Basic earnings per share (Basic EPS) -0.71-0.73-0.61-0.72-0.75 -2.81 Diluted earnings per share (Diluted EPS) -0.71-0.73-0.61-0.72-0.75 -2.81 Average basic shares outstanding 170.87 M173.64 M181.51 M182.42 M205.55 M — Diluted shares outstanding 170.87 M173.64 M181.51 M182.42 M205.55 M — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 107 K105 K101 K96 K92 K 394 K