Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 3.36 M4.92 M8.03 M9.26 M10.44 M 10.17 M Research & development ————— — Operating income -5.57 M-8.34 M-12.6 M-10.28 M-10.64 M -11.68 M Non-Operating Income, Total -1.49 M2 9001.93 M92.24 K39.72 K 23.11 K Interest expense, net of interest capitalized 1.09 M7 539223.53 K167.14 K60.89 K 74.41 K Non-Operating Income, excl. Interest Expenses -1.49 M2 9001.93 M92.24 K-21.17 K -82.49 K Unusual income/expense ————— — Pretax income -7.06 M-8.33 M-10.66 M-10.19 M-10.67 M -11.73 M Equity in earnings -135.69 K0——— — Taxes 00000 — Non-controlling/minority interest -22.91 K-27.93 K-32.84 K-34.17 K-36.15 K -40.45 K After tax other income/expense ————— — Net income before discontinued operations -7.04 M-8.31 M-10.63 M-10.16 M-10.57 M -11.61 M Discontinued operations ————— — Net income -7.04 M-8.31 M-10.63 M-10.16 M-10.57 M -11.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.04 M-8.31 M-10.63 M-10.16 M-10.57 M -11.61 M Basic earnings per share (Basic EPS) —-1 368-1 269.6-63.8-20 -11.75 Diluted earnings per share (Diluted EPS) —-1 359.3-1 269.6-63.8-20 -11.75 Average basic shares outstanding —6 110.538 371.61159.27 K527.36 K — Diluted shares outstanding —6 110.538 371.61159.27 K527.36 K — EBITDA ——-12.52 M-9.73 M-10.49 M -11.45 M EBIT -5.57 M-8.34 M-13.33 M-10.71 M-11.46 M -12.5 M Cost of revenue ——930.2 K1.69 M1.81 M 2.06 M Other cost of goods sold ——189.67 K69.68 K0 — Depreciation & amortization (cash flow) ——814.48 K974.36 K970.12 K 1.04 M