Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 3.36 M4.92 M8.03 M9.26 M10.44 M 10.12 M Research & development ————— — Operating income 5.57 M-8.34 M-12.6 M-10.28 M-10.64 M -11.29 M Non-Operating Income, Total 1.49 M2 9001.93 M92.24 K39.72 K -44.7 K Interest expense, net of interest capitalized 1.09 M7 539223.53 K167.14 K60.89 K 85.17 K Non-Operating Income, excl. Interest Expenses 393.11 K-4 6391.71 M-74.9 K-21.17 K -79 K Unusual income/expense ————— — Pretax income 7.06 M-8.33 M-10.66 M-10.19 M-10.67 M -11.42 M Equity in earnings 135.69 K0——— — Taxes 00000 — Non-controlling/minority interest 22.91 K-27.93 K-32.84 K-34.17 K-36.15 K -40.67 K After tax other income/expense ————— — Net income before discontinued operations 7.04 M-8.31 M-10.63 M-10.16 M-10.57 M -11.29 M Discontinued operations ————— — Net income 7.04 M-8.31 M-10.63 M-10.16 M-10.57 M -11.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.04 M-8.31 M-10.63 M-10.16 M-10.57 M -11.29 M Basic earnings per share (Basic EPS) —-1 368-1 269.6-63.8-20 -14.36 Diluted earnings per share (Diluted EPS) —-1 359.3-1 269.6-63.8-20 -14.36 Average basic shares outstanding —6 110.538 371.61159.27 K527.36 K 2.91 M Diluted shares outstanding —6 110.538 371.61159.27 K527.36 K 2.91 M EBITDA ——-12.52 M-9.73 M-10.49 M -11 M EBIT ——-13.33 M-10.71 M-11.46 M -11.94 M Cost of revenue ——930.2 K1.69 M1.81 M 1.93 M Other cost of goods sold ——189.67 K69.68 K0 — Depreciation & amortization (cash flow) ——814.48 K974.36 K970.12 K 944.64 K