Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.36 M4.92 M8.03 M9.26 M10.44 M10.5 M 10.5 M Research & development —————— — Operating income -5.57 M-8.34 M-12.6 M-10.28 M-10.64 M-12.61 M -12.61 M Non-Operating Income, Total -1.49 M2 9001.93 M92.24 K39.72 K139.41 K 139.41 K Interest expense, net of interest capitalized 1.09 M7 539223.53 K167.14 K60.89 K10.74 K 10.74 K Non-Operating Income, excl. Interest Expenses -1.49 M2 9001.93 M92.24 K39.72 K-10.74 K -10.74 K Unusual income/expense —————139.41 K 139.41 K Pretax income -7.06 M-8.33 M-10.66 M-10.19 M-10.67 M-12.48 M -12.48 M Equity in earnings -135.69 K0———— — Taxes 000000 — Non-controlling/minority interest -22.91 K-27.93 K-32.84 K-34.17 K-36.15 K-37.7 K -37.7 K After tax other income/expense —————— — Net income before discontinued operations -7.04 M-8.31 M-10.63 M-10.16 M-10.57 M-12.43 M -12.43 M Discontinued operations —————— — Net income -7.04 M-8.31 M-10.63 M-10.16 M-10.57 M-12.43 M -12.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.04 M-8.31 M-10.63 M-10.16 M-10.57 M-12.43 M -12.43 M Basic earnings per share (Basic EPS) —-1 368-1 269.6-63.8-20-8.44 -8.44 Diluted earnings per share (Diluted EPS) —-1 359.3-1 269.6-63.8-20-8.44 -8.44 Average basic shares outstanding —6 110.538 371.61159.27 K527.36 K1.47 M — Diluted shares outstanding —6 110.538 371.61159.27 K527.36 K1.47 M — EBITDA ——-12.52 M-9.73 M-10.49 M-12.06 M -11.33 M EBIT -5.57 M-8.34 M-13.33 M-10.71 M-11.46 M-13.29 M -13.29 M Cost of revenue ——930.2 K1.69 M1.81 M2.17 M 2.17 M Other cost of goods sold ——189.67 K69.68 K062.04 K — Depreciation & amortization (cash flow) ——814.48 K974.36 K970.12 K1.22 M 1.95 M