INGN

Value 202020212022202320242025 TTM Total revenue 308.49 M358 M377.24 M315.66 M335.7 M348.67 M 348.67 M Gross profit 138.18 M176.48 M153.53 M126.7 M154.74 M154.26 M 154.26 M Operating expenses 150.21 M167.24 M238.78 M236.09 M197.26 M184.47 M 184.47 M Selling/general/admin expenses 136.13 M150.67 M164.67 M182.35 M175.65 M165.07 M 165.07 M Research & development 14.08 M16.58 M21.94 M20.84 M21.61 M19.4 M 19.4 M Operating income -12.03 M9.24 M-85.24 M-109.39 M-42.52 M-30.21 M -30.21 M Non-Operating Income, Total 6.75 M-581 K1.98 M7.04 M6.04 M6.83 M 6.83 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 909 K129 K2.84 M6.57 M5.19 M4.38 M 4.38 M Unusual income/expense 5.84 M-710 K-862 K468 K850 K2.44 M 2.44 M Pretax income -5.28 M8.66 M-83.27 M-102.34 M-36.48 M-23.38 M -23.38 M Equity in earnings —————— — Taxes 549 K14.99 M504 K105 K-588 K-632 K -632 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.83 M-6.33 M-83.77 M-102.45 M-35.89 M-22.75 M -22.75 M Discontinued operations —————— — Net income -5.83 M-6.33 M-83.77 M-102.45 M-35.89 M-22.75 M -22.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.83 M-6.33 M-83.77 M-102.45 M-35.89 M-22.75 M -22.75 M Basic earnings per share (Basic EPS) -0.27-0.28-3.67-4.42-1.52-0.86 -0.86 Diluted earnings per share (Diluted EPS) -0.27-0.28-3.67-4.42-1.52-0.86 -0.86 Average basic shares outstanding 21.98 M22.49 M22.85 M23.18 M23.65 M26.6 M 105.8 M Diluted shares outstanding 21.98 M22.49 M22.85 M23.18 M23.65 M26.6 M 105.8 M EBITDA 6.56 M30.87 M-61.73 M-91.23 M-21.51 M-9.55 M -9.55 M EBIT -12.03 M9.24 M-85.24 M-109.39 M-42.52 M-30.21 M -30.21 M Cost of revenue 170.31 M181.52 M223.71 M188.96 M180.96 M194.4 M 194.4 M Other cost of goods sold 3.81 M5.45 M6.95 M7.83 M6.65 M7.89 M 7.89 M Depreciation & amortization (cash flow) 18.58 M21.63 M23.51 M18.15 M21 M20.66 M 20.66 M