Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 34.92 M37.88 M34.69 M85.28 M 192.76 M Research & development ———— — Operating income -2.15 M8.29 M13.26 M-29.08 M -9.68 M Non-Operating Income, Total -2.05 M-373 K-806 K-694 K -3.92 M Interest expense, net of interest capitalized ———200 K — Non-Operating Income, excl. Interest Expenses -2.86 M-1.25 M-1.25 M-1.19 M -6.54 M Unusual income/expense 806 K878 K440 K294 K 2.42 M Pretax income -4.2 M7.92 M12.46 M-29.97 M -13.8 M Equity in earnings —000 — Taxes 806 K247 K651 K167 K 1.87 M Non-controlling/minority interest -4.22 M-350 K1.19 M-479 K -3.87 M After tax other income/expense ———— — Net income before discontinued operations -785 K8.02 M10.62 M-29.46 M -11.61 M Discontinued operations ———— — Net income -785 K8.02 M10.62 M-29.46 M -11.61 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -785 K8.02 M10.62 M-29.46 M -11.61 M Basic earnings per share (Basic EPS) -00.060.08-0.22 -0.08 Diluted earnings per share (Diluted EPS) -00.060.08-0.22 -0.08 Average basic shares outstanding 135.39 M135.59 M135.69 M135.7 M — Diluted shares outstanding 135.39 M136.76 M136.35 M135.7 M — EBITDA 1.24 M13.37 M18.14 M-24.25 M 8.5 M EBIT -2.15 M8.29 M13.26 M-29.08 M -9.68 M Cost of revenue 75.36 M80.97 M79.76 M82.5 M 318.59 M Other cost of goods sold 71.96 M75.89 M74.88 M77.68 M 300.41 M Depreciation & amortization (cash flow) 3.4 M5.08 M4.88 M4.82 M 18.18 M