Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 57.24 M60.43 M58.86 M64.47 M60.63 M 244.39 M Research & development 28.34 M29.94 M30.36 M28.77 M33.31 M 122.38 M Operating income 1.83 M104 K7.86 M3.32 M-7.74 M 3.54 M Non-Operating Income, Total 8.79 M8.17 M7.8 M7.24 M8.76 M 31.96 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 7.44 M8 M7.28 M7.13 M6.92 M 29.34 M Unusual income/expense 1.34 M166 K516 K109 K1.83 M 2.62 M Pretax income 10.62 M8.27 M15.65 M10.56 M1.02 M 35.5 M Equity in earnings ————— — Taxes 6.86 M1.67 M8.19 M-2.71 M-565 K 6.58 M Non-controlling/minority interest ————— — After tax other income/expense -1.4 M-1.19 M-1.29 M-1.08 M-979 K -4.55 M Net income before discontinued operations 3.76 M6.61 M7.46 M13.27 M1.58 M 28.92 M Discontinued operations ————— — Net income 3.76 M6.61 M7.46 M13.27 M1.58 M 28.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.76 M6.61 M7.46 M13.27 M1.58 M 28.92 M Basic earnings per share (Basic EPS) 0.090.160.180.30.04 0.68 Diluted earnings per share (Diluted EPS) 0.090.160.180.30.04 0.68 Average basic shares outstanding 42.6 M42.48 M42.2 M42.34 M42.24 M — Diluted shares outstanding 42.83 M42.58 M42.56 M42.65 M42.91 M — EBITDA 17.17 M15.93 M23.49 M23.37 M8.16 M 70.95 M EBIT 1.83 M104 K7.86 M3.32 M-7.74 M 3.54 M Cost of revenue 137.98 M157.15 M151.79 M175.4 M166 M 650.33 M Other cost of goods sold 9.47 M7.84 M5.71 M7.09 M4.87 M 25.5 M Depreciation & amortization (cash flow) 15.34 M15.83 M15.63 M20.05 M15.89 M 67.41 M