Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.86 M23.5 M25.73 M24.98 M22.36 M18.13 M 17.91 M Research & development 3.28 M6.87 M7.17 M6.83 M5.45 M3.67 M 3.7 M Operating income -6.58 M-7.53 M-7.54 M-10.01 M-8.3 M-2.57 M -2.69 M Non-Operating Income, Total 280 K2.35 M60 K527 K-540 K-1.81 M -482 K Interest expense, net of interest capitalized ————146 K58 K 121 K Non-Operating Income, excl. Interest Expenses 280 K2.35 M60 K527 K-540 K-1.87 M -603 K Unusual income/expense —————— — Pretax income -6.3 M-5.18 M-7.48 M-9.48 M-8.84 M-4.38 M -3.17 M Equity in earnings —————— — Taxes 26 K40 K65 K90 K68 K57 K 103 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.33 M-5.22 M-7.55 M-9.57 M-8.91 M-4.44 M -3.27 M Discontinued operations —————— — Net income -6.33 M-5.22 M-7.55 M-9.57 M-8.91 M-4.44 M -3.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.33 M-5.22 M-7.55 M-9.57 M-8.91 M-4.11 M -3.27 M Basic earnings per share (Basic EPS) -0.46-0.34-0.47-0.59-0.54-0.26 -0.19 Diluted earnings per share (Diluted EPS) -0.46-0.34-0.47-0.59-0.54-0.26 -0.19 Average basic shares outstanding 13.84 M15.42 M15.94 M16.13 M16.44 M16.93 M — Diluted shares outstanding 13.84 M15.42 M15.94 M16.13 M16.44 M16.93 M — EBITDA -6.08 M-6.73 M-7.29 M-9.53 M-7.86 M-2.17 M -2.49 M EBIT -6.58 M-7.53 M-7.54 M-10.01 M-8.3 M-2.57 M -2.69 M Cost of revenue 20.79 M31.07 M31.6 M30.06 M29.17 M33.45 M 33.66 M Other cost of goods sold —————823 K — Depreciation & amortization (cash flow) 504 K803 K257 K477 K444 K400 K 200 K