Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 103.38 M99.77 M119.96 M126.38 M124.22 M122 M 492.55 M Research & development 47.79 M19.41 M21.82 M22.71 M21.34 M21.78 M 87.65 M Operating income -50.3 M-4.08 M-32.56 M-18.71 M-8.43 M2.29 M -57.41 M Non-Operating Income, Total -10.45 M2.9 M2.52 M4.31 M3.24 M3.74 M 13.81 M Interest expense, net of interest capitalized 3.33 M3.32 M3.27 M3.28 M3.28 M3.32 M 13.15 M Non-Operating Income, excl. Interest Expenses -14.14 M-900 K-1.63 M-1.24 M-618 K-1.31 M -4.79 M Unusual income/expense 362 K481 K875 K2.26 M578 K1.73 M 5.44 M Pretax income 45.99 M1.18 M30.04 M14.4 M5.19 M-6.03 M 43.6 M Equity in earnings —————— — Taxes 188 K151 K665 K183 K24 K81 K 953 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 46.18 M1.33 M30.7 M14.22 M-5.21 M5.58 M 45.28 M Discontinued operations —————— — Net income 46.18 M1.33 M30.7 M14.22 M-5.21 M5.58 M 45.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.18 M1.33 M30.7 M14.22 M5.21 M-5.58 M 44.55 M Basic earnings per share (Basic EPS) -1.47-0.03-0.97-0.44-0.160.18 -1.39 Diluted earnings per share (Diluted EPS) -1.48-0.03-0.97-0.44-0.160.18 -1.39 Average basic shares outstanding 31.15 M31.2 M31.59 M31.79 M31.92 M32 M 127.3 M Diluted shares outstanding 31.15 M31.2 M31.59 M31.79 M31.92 M32 M 127.3 M EBITDA -45.2 M1.22 M-27.36 M-13.61 M-3.23 M7.49 M -36.71 M EBIT -50.3 M-4.08 M-32.56 M-18.71 M-8.43 M2.29 M -57.41 M Cost of revenue 46.06 M49.26 M49.46 M53.83 M55.76 M60.84 M 219.89 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.1 M5.3 M5.2 M5.1 M5.2 M5.2 M 20.7 M