Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 99.77 M119.96 M126.38 M124.22 M122 M 492.55 M Research & development 19.38 M21.82 M22.71 M21.34 M21.79 M 87.65 M Operating income -4.08 M-32.56 M-18.71 M-8.43 M2.29 M -57.41 M Non-Operating Income, Total 2.9 M2.52 M4.31 M3.24 M3.74 M 13.81 M Interest expense, net of interest capitalized 3.32 M3.27 M3.28 M3.28 M3.32 M 13.15 M Non-Operating Income, excl. Interest Expenses -900 K-1.63 M-1.24 M-618 K-1.31 M -4.79 M Unusual income/expense 481 K875 K2.26 M578 K1.73 M 5.44 M Pretax income -1.18 M-30.04 M-14.4 M-5.19 M6.03 M -43.6 M Equity in earnings ————— — Taxes 151 K665 K-183 K24 K447 K 953 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.33 M-30.7 M-14.22 M-5.21 M5.58 M -44.55 M Discontinued operations ————— — Net income -1.33 M-30.7 M-14.22 M-5.21 M5.58 M -44.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.33 M-30.7 M-14.22 M-5.21 M5.58 M -44.55 M Basic earnings per share (Basic EPS) -0.03-0.97-0.44-0.160.18 -1.39 Diluted earnings per share (Diluted EPS) -0.03-0.97-0.44-0.160.18 -1.39 Average basic shares outstanding 31.2 M31.59 M31.99 M32.17 M32 M 127.75 M Diluted shares outstanding 31.2 M31.59 M31.99 M32.17 M32 M 127.75 M EBITDA 1.22 M-27.36 M-13.61 M-3.23 M7.49 M -36.71 M EBIT -4.08 M-32.56 M-18.71 M-8.43 M2.29 M -57.41 M Cost of revenue 49.26 M49.46 M53.83 M55.76 M60.84 M 219.89 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.3 M5.2 M5.1 M5.2 M5.2 M 20.7 M