Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 119.96 M126.38 M124.22 M122 M135.88 M 508.48 M Research & development 21.82 M22.71 M21.34 M21.79 M21.65 M 87.48 M Operating income -32.56 M-18.71 M-8.43 M2.29 M-16.18 M -41.04 M Non-Operating Income, Total 2.52 M4.31 M3.24 M3.74 M2.75 M 14.04 M Interest expense, net of interest capitalized 3.27 M3.28 M3.28 M3.32 M3.29 M 13.17 M Non-Operating Income, excl. Interest Expenses 1.65 M2.04 M2.66 M2.02 M1.59 M 8.31 M Unusual income/expense 875 K2.26 M578 K1.73 M1.16 M 5.73 M Pretax income -30.04 M-14.4 M-5.19 M6.03 M-13.43 M -27 M Equity in earnings ————— — Taxes 665 K-183 K24 K447 K500 K 788 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -30.7 M-14.22 M-5.21 M5.58 M-13.93 M -27.78 M Discontinued operations ————— — Net income -30.7 M-14.22 M-5.21 M5.58 M-13.93 M -27.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -30.7 M-14.22 M-5.21 M5.58 M-13.93 M -27.78 M Basic earnings per share (Basic EPS) -0.97-0.44-0.160.18-0.43 -0.85 Diluted earnings per share (Diluted EPS) -0.97-0.44-0.160.18-0.43 -0.85 Average basic shares outstanding 31.59 M31.99 M32.17 M32 M32.51 M — Diluted shares outstanding 31.59 M31.99 M32.17 M32 M32.51 M — EBITDA -27.36 M-13.61 M-3.23 M7.49 M-11.19 M -20.54 M EBIT -32.56 M-18.71 M-8.43 M2.29 M-16.18 M -41.04 M Cost of revenue 49.46 M53.83 M55.76 M60.84 M58.04 M 228.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.2 M5.1 M5.2 M5.2 M5 M 20.5 M