Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 140 M111.13 M115.99 M158.31 M144.27 M82.26 M 70.03 M Research & development 88.06 M70.41 M44.27 M116.08 M111.42 M95.14 M 89.64 M Operating income 142.94 M232.26 M250.34 M-945.43 M93.12 M98.5 M 200.18 M Non-Operating Income, Total -34.08 M-31.6 M2.08 M-2.64 M-27.93 M-28.48 M -28.71 M Interest expense, net of interest capitalized 29.48 M31.15 M7.6 M21.63 M33.03 M32.75 M 33.82 M Non-Operating Income, excl. Interest Expenses -63.56 M-62.75 M-5.51 M-24.27 M-28.57 M-28.67 M -28.91 M Unusual income/expense 24 K———640 K193 K 198 K Pretax income 108.86 M200.66 M252.42 M-948.07 M65.2 M70.03 M 171.47 M Equity in earnings —————— — Taxes 2.69 M-327.79 M77.36 M83.49 M64.32 M46.01 M 69.29 M Non-controlling/minority interest ———-29.32 M-29.32 M— — After tax other income/expense —————— — Net income before discontinued operations 143.61 M565.89 M175.06 M-1 B880 K24.02 M 102.18 M Discontinued operations -37.44 M-37.44 M———— — Net income 106.18 M528.45 M175.06 M-1 B880 K24.02 M 102.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 106.18 M528.45 M179.51 M155.44 M880 K24.02 M 102.18 M Basic earnings per share (Basic EPS) 0.673.261.13-6.450.010.15 0.64 Diluted earnings per share (Diluted EPS) 0.663.210.96-6.450.010.15 0.6 Average basic shares outstanding 159.43 M162.25 M154.37 M155.44 M159.08 M161.84 M — Diluted shares outstanding 160.66 M164.42 M186.31 M155.44 M160.08 M162.98 M — EBITDA 145.24 M233.76 M251.74 M-944.23 M94.32 M99.6 M 202.03 M EBIT 142.94 M232.26 M250.34 M-945.43 M93.12 M98.5 M 200.18 M Cost of revenue 3.14 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.3 M1.5 M1.4 M1.2 M1.2 M1.1 M 1.84 M