Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.07 M9.02 M10.57 M7.49 M9.08 M7.69 M 8.02 M Research & development 398.43 K216.43 K544.04 K165.94 K489.66 K0 — Operating income -5.51 M-5.22 M-10.63 M-6.77 M-8.13 M-7.24 M -5.93 M Non-Operating Income, Total -2.83 M-1.43 M-263.16 K-1.24 M-993.26 K1.75 M -365.99 K Interest expense, net of interest capitalized 2.84 M1.27 M59.44 K925.91 K1.06 M1.3 M 1.13 M Non-Operating Income, excl. Interest Expenses -5.67 M-2.7 M-322.6 K-2.17 M-2.05 M1.75 M -365.99 K Unusual income/expense —————— — Pretax income -8.35 M-6.65 M-10.89 M-8.01 M-9.12 M-5.49 M 8.87 M Equity in earnings ———-60.27 K9 04531.29 K 51.12 K Taxes 364 7642 87227.79 K-22.91 K-150.37 K -3.97 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.35 M-6.65 M-10.89 M-8.03 M-9.1 M-6.87 M -5.12 M Discontinued operations —————-16.45 M -1.08 M Net income -8.35 M-6.65 M-10.89 M-8.03 M-9.1 M-23.32 M -6.2 M Dilution adjustment —————0 — Preferred dividends —————1.81 M — Diluted net income available to common stockholders -8.35 M-6.65 M-10.89 M-8.03 M-9.35 M-25.13 M -7.08 M Basic earnings per share (Basic EPS) -182.4-75.6-108-615.6-3 622.8-214.64 3 629.16 Diluted earnings per share (Diluted EPS) -182.4-75.6-108-615.6-3 622.8-214.64 3 629.09 Average basic shares outstanding 45.75 K88.6 K101.02 K13.05 K2 579.49117.08 K — Diluted shares outstanding 45.75 K88.6 K101.02 K13.05 K2 579.49117.08 K — EBITDA -5.5 M-5.19 M-10.55 M-6.57 M-10.92 M-6.56 M -5.37 M EBIT -5.51 M-5.22 M-10.63 M-6.77 M-11.84 M-7.24 M -5.93 M Cost of revenue 88.76 K145.05 K331.52 K—3.72 M30.57 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.92 K27.76 K77.3 K200.89 K919.6 K677.36 K 561.44 K