Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 514.01 M358.4 M530.65 M406.22 M352.7 M389.2 M 1.68 B Research & development 180.65 M1.1 B240.7 M213.91 M196 M284.5 M 935.11 M Operating income -55.89 M-686.39 M57.51 M254.55 M336.6 M248.2 M 896.86 M Non-Operating Income, Total 27.39 M17.3 M18.7 M19.84 M25.9 M25.2 M 89.64 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 27.39 M17.3 M18.7 M19.84 M25.9 M25.2 M 89.64 M Unusual income/expense —————— — Pretax income -110.35 M-735.64 M8.99 M208.41 M299.2 M210.9 M 727.5 M Equity in earnings -542 K-86 K-47 K-85 K0-100 K -232 K Taxes -17.81 M-17.17 M-242.42 M4.98 M6.1 M18.1 M -213.24 M Non-controlling/minority interest —————— — After tax other income/expense 6.54 M-13.54 M-1.06 M4.96 M-3.9 M2.4 M 2.4 M Net income before discontinued operations -92.54 M-718.47 M251.41 M203.44 M293.1 M192.8 M 940.75 M Discontinued operations —————— — Net income -92.54 M-718.47 M251.41 M203.44 M293.1 M192.8 M 940.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -92.54 M-718.47 M251.41 M203.45 M293.1 M192.8 M 940.76 M Basic earnings per share (Basic EPS) -1.52-11.744.143.284.733.05 15.2 Diluted earnings per share (Diluted EPS) -1.52-11.744.083.344.432.78 14.63 Average basic shares outstanding 60.98 M61.19 M60.7 M60.98 M61.9 M63.2 M — Diluted shares outstanding 60.98 M61.19 M61.61 M60.98 M66.1 M69.4 M — EBITDA 108.98 M-512.38 M235.75 M918.59 M518 M427.3 M 2.1 B EBIT -55.89 M-686.39 M57.51 M254.5 M336.6 M248.2 M 896.81 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 164.87 M174.01 M178.25 M664.09 M181.4 M179.1 M 1.2 B