Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 514.01 M358.4 M530.65 M406.23 M352.7 M 1.65 B Research & development 180.65 M1.1 B240.7 M213.91 M196 M 1.75 B Operating income -55.89 M-686.39 M57.51 M254.54 M336.6 M -37.74 M Non-Operating Income, Total 27.39 M17.3 M18.7 M19.84 M25.9 M 81.75 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 27.39 M17.3 M18.7 M19.84 M25.9 M 81.75 M Unusual income/expense ————— — Pretax income -110.35 M-735.64 M8.99 M208.41 M299.2 M -219.04 M Equity in earnings -542 K-86 K-47 K-99 K0 -232 K Taxes -17.81 M-17.17 M-242.42 M4.95 M6.1 M -248.54 M Non-controlling/minority interest ————— — After tax other income/expense 6.54 M-13.54 M-1.02 M4.96 M-3.9 M -13.5 M Net income before discontinued operations -92.54 M-718.47 M251.41 M203.41 M293.1 M 29.45 M Discontinued operations ————— — Net income -92.54 M-718.47 M251.41 M203.41 M293.1 M 29.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -92.54 M-718.47 M251.41 M203.45 M293.1 M 29.49 M Basic earnings per share (Basic EPS) -1.52-11.744.143.284.73 0.41 Diluted earnings per share (Diluted EPS) -1.52-11.744.083.344.43 0.11 Average basic shares outstanding 60.98 M61.19 M60.7 M60.98 M61.9 M — Diluted shares outstanding 60.98 M61.19 M61.61 M60.98 M66.1 M — EBITDA 108.98 M-512.38 M235.75 M918.62 M518 M 1.16 B EBIT -55.89 M-686.39 M57.51 M254.5 M336.6 M -37.78 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 164.87 M174.01 M178.25 M664.09 M181.4 M 1.2 B