KYNB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 2.74 M1.35 M1.08 M1.28 M3.74 M-1.47 M 4.62 M Gross profit 2.49 M1.26 M1.13 M1 M-368 K-1.48 M 290 K Operating expenses 17.41 M13.31 M6.54 M14.51 M13.45 M16.1 M 50.61 M Selling/general/admin expenses 8.11 M7.06 M5.29 M7.25 M5.86 M9.27 M 27.67 M Research & development 9.18 M5.87 M1.21 M7.27 M7.57 M6.82 M 22.86 M Operating income -14.92 M-12.05 M-5.41 M-13.51 M-13.82 M-17.57 M -50.31 M Non-Operating Income, Total 413 K286 K931 K1.31 M1.11 M975 K 4.33 M Interest expense, net of interest capitalized 2.26 M2.01 M2.08 M2.41 M2.43 M2.37 M 9.29 M Non-Operating Income, excl. Interest Expenses -1.84 M-1.72 M-1.15 M-1.1 M-1.31 M-1.39 M -4.96 M Unusual income/expense —————— — Pretax income -16.76 M-13.78 M-13.15 M-14.61 M-15.13 M11.97 M -30.91 M Equity in earnings —————— — Taxes 2 000-92 K000-1 000 -1 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.77 M-13.68 M-13.15 M-14.61 M-15.13 M11.97 M -30.91 M Discontinued operations 21.41 M6.08 M213.78 M389 K-66 K0 214.1 M Net income 4.64 M-7.6 M200.64 M-14.22 M-15.2 M11.97 M 183.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.64 M-7.6 M200.64 M-14.22 M-15.2 M11.97 M 183.19 M Basic earnings per share (Basic EPS) 1.25-1.8849.61-3.51-3.762.96 45.3 Diluted earnings per share (Diluted EPS) 1.25-1.8849.61-3.51-3.762.96 45.3 Average basic shares outstanding 4.04 M4.04 M4.04 M4.04 M4.05 M4.05 M — Diluted shares outstanding 4.04 M4.04 M4.04 M4.04 M4.05 M4.05 M — EBITDA -14.59 M-11.83 M-4.12 M-13.58 M-13.99 M-17.67 M -49.35 M EBIT -14.92 M-12.05 M-5.41 M-13.51 M-13.82 M-17.57 M -50.31 M Cost of revenue 252 K85 K-58 K277 K4.11 M2 000 4.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 326 K221 K1.29 M-65 K-176 K-92 K 961 K