Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 94.43 M97.38 M95.61 M94.78 M100.33 M 388.1 M Research & development ————— — Operating income 1.6 M-2.95 M7.41 M18.08 M22.28 M 44.83 M Non-Operating Income, Total -3.07 M-2.99 M-2.84 M-2.88 M-2.52 M -11.23 M Interest expense, net of interest capitalized 3.07 M2.9 M2.81 M2.88 M1.79 M 10.38 M Non-Operating Income, excl. Interest Expenses -6.15 M-5.89 M-5.65 M-5.76 M-4.32 M -21.62 M Unusual income/expense ————— — Pretax income -1.47 M-5.94 M4.57 M15.2 M19.76 M 33.59 M Equity in earnings ————— — Taxes -2.18 M-2.15 M3.5 M3.54 M5.52 M 10.4 M Non-controlling/minority interest ————— — After tax other income/expense -357 K-396 K-687 K-590 K-129 K -1.8 M Net income before discontinued operations 709 K-3.79 M1.08 M11.67 M14.24 M 23.2 M Discontinued operations ————— — Net income 709 K-3.79 M1.08 M11.67 M14.24 M 23.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 709 K-3.79 M1.08 M11.67 M14.24 M 23.2 M Basic earnings per share (Basic EPS) 0-0.0100.040.04 0.07 Diluted earnings per share (Diluted EPS) 0-0.0100.030.04 0.06 Average basic shares outstanding 383.27 M386.73 M386.96 M386.02 M387.26 M — Diluted shares outstanding 390.67 M386.73 M388.89 M391.14 M395.08 M — EBITDA 11.89 M7.69 M17.75 M28.43 M32.65 M 86.52 M EBIT 1.6 M-2.95 M7.41 M18.08 M22.28 M 44.83 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.29 M10.64 M10.34 M10.35 M10.37 M 41.7 M