LNSR

Value 202020212022202320242025 TTM Total revenue 26.38 M34.46 M35.36 M42.16 M53.49 M58.44 M 57.7 M Gross profit 14.07 M17.83 M19.95 M21.11 M25.85 M27.12 M 26.38 M Operating expenses 32.63 M37.65 M40.17 M33.35 M63.05 M96.87 M 79.42 M Selling/general/admin expenses 23.77 M23.89 M27.17 M26.1 M26.49 M45.16 M 36.54 M Research & development 7.55 M12.36 M11.81 M6.14 M5.33 M5.62 M 5.47 M Operating income -18.5 M-19.65 M-20.18 M-12.23 M-10.66 M-24.58 M -16.55 M Non-Operating Income, Total 68 K51 K263 K698 K660 K636 K 622 K Interest expense, net of interest capitalized 1.34 M1.34 M———— — Non-Operating Income, excl. Interest Expenses -1.34 M-1.34 M0000 0 Unusual income/expense 68 K51 K263 K698 K660 K636 K 622 K Pretax income -19.77 M-19.6 M-19.91 M-14.38 M-31.4 M-34.28 M -2.01 M Equity in earnings —————— — Taxes -2.72 M0-706 K-1.37 M-4.49 M-5.87 M -2.17 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.77 M-19.6 M-19.91 M-14.38 M-31.4 M-34.28 M 29.4 M Discontinued operations —————— — Net income -19.77 M-19.6 M-19.91 M-14.38 M-31.4 M-34.28 M 29.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.77 M-19.6 M-19.91 M-14.38 M-31.4 M-34.28 M -6.9 M Basic earnings per share (Basic EPS) ——-1.96-1.31-2.73-2.87 1.01 Diluted earnings per share (Diluted EPS) ——-1.96-1.31-2.73-2.87 -0.55 Average basic shares outstanding ——10.16 M10.97 M11.52 M11.96 M — Diluted shares outstanding ——10.16 M10.97 M11.52 M11.96 M — EBITDA -15.93 M-16.78 M-16.79 M-8.72 M-33.52 M-65.43 M -47.92 M EBIT -18.55 M-19.81 M-20.21 M-12.24 M-37.2 M-69.75 M -53.04 M Cost of revenue 12.31 M16.63 M15.4 M21.06 M27.64 M31.31 M 31.32 M Other cost of goods sold 8 000264 K50 K66 K94 K0 — Depreciation & amortization (cash flow) 2.56 M2.76 M3.41 M3.5 M3.68 M4.32 M 5.12 M