Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 151.68 M158.85 M149.76 M140.86 M150.8 M 600.28 M Research & development ————— — Operating income 8.97 M-3.1 M6.49 M12.62 M2.76 M 18.77 M Non-Operating Income, Total 1.75 M2.77 M2.01 M2.15 M1.59 M 8.51 M Interest expense, net of interest capitalized 182 K165 K152 K795 K676 K 1.79 M Non-Operating Income, excl. Interest Expenses 1.23 M1.95 M1.96 M1.07 M829 K 5.8 M Unusual income/expense 347 K652 K-102 K290 K81 K 921 K Pretax income 10.61 M-544 K8.38 M13.99 M3.82 M 25.64 M Equity in earnings ————— — Taxes 5.49 M-278 K3.87 M7.93 M2.71 M 14.24 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.13 M-266 K4.51 M6.06 M1.1 M 11.4 M Discontinued operations ————— — Net income 5.13 M-266 K4.51 M6.06 M1.1 M 11.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.13 M-266 K4.51 M6.06 M1.1 M 11.4 M Basic earnings per share (Basic EPS) 0.0300.030.030.01 0.07 Diluted earnings per share (Diluted EPS) 0.0300.020.030.01 0.06 Average basic shares outstanding 176.83 M180.88 M180.06 M178.8 M174.87 M — Diluted shares outstanding 180.62 M180.88 M186.73 M184.69 M177.01 M — EBITDA 9.02 M-3.04 M6.54 M20.47 M2.81 M 26.77 M EBIT 8.97 M-3.1 M6.49 M12.62 M2.76 M 18.77 M Cost of revenue 66.56 M67.4 M62.27 M61.73 M74.53 M 265.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 56 K56 K49 K7.85 M47 K 8 M