MBIO

Value 202020212022202320242025 TTM Total revenue ——-255 K-1.33 M0— — Gross profit ——-255 K-1.33 M0— — Operating expenses 56.81 M66.72 M76.16 M49.26 M16.25 M2.43 M 2.43 M Selling/general/admin expenses 9.51 M11.02 M12.21 M9.69 M4.13 M3.95 M 3.95 M Research & development 47.3 M55.71 M63.95 M41.04 M8.42 M— — Operating income -56.81 M-66.72 M-76.16 M-49.26 M-16.25 M-2.43 M -2.43 M Non-Operating Income, Total -3.21 M353 K-1.37 M-2.34 M493 K511 K 511 K Interest expense, net of interest capitalized 3.92 M03.36 M5.3 M5 000— — Non-Operating Income, excl. Interest Expenses -7.13 M0-4.72 M-7.63 M493 K511 K 511 K Unusual income/expense —353 K—-9 000-5 000— — Pretax income -63.93 M-66.37 M-80.88 M-58.51 M-15.76 M-1.92 M -1.92 M Equity in earnings —————— — Taxes —————27 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -60.02 M-66.37 M-77.53 M-51.6 M-15.75 M-1.92 M -1.92 M Discontinued operations —————— — Net income -60.02 M-66.37 M-77.53 M-51.6 M-15.75 M-1.92 M -1.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -60.02 M-66.37 M-77.53 M-51.6 M-15.75 M-1.92 M -1.92 M Basic earnings per share (Basic EPS) ——-562.5-300-38.57-0.39 -0.39 Diluted earnings per share (Diluted EPS) ——-562.5-300-38.57-0.39 -0.39 Average basic shares outstanding ——137.91 K172.08 K609.7 K4.91 M 18.03 M Diluted shares outstanding ——137.91 K172.08 K609.7 K4.91 M 18.03 M EBITDA ——-72.71 M-48.61 M-15.57 M— — EBIT ——-76.41 M-50.59 M-16.25 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 M2.17 M3.19 M1.98 M671 K34 K 34 K