Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 3.42 M1.25 M20.86 M19.86 M17.53 M 16.79 M Research & development ——15.1 M—— — Operating income -3.42 M-1.25 M-12.98 M-6.58 M-8.6 M -11.88 M Non-Operating Income, Total 225.33 K3.16 M-7.86 M-8.46 M1.04 M 1.91 M Interest expense, net of interest capitalized ————886 K 1.23 M Non-Operating Income, excl. Interest Expenses 225.33 K3.16 M-7.86 M-8.46 M157 K 685 K Unusual income/expense ————— — Pretax income -3.2 M11.65 M-20.84 M-15.04 M-7.56 M -9.97 M Equity in earnings ————— — Taxes -1.27 M614.3 K11 K271 K11 K 119 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.15 M11.04 M-20.85 M-15.31 M-7.57 M -10.09 M Discontinued operations ————— — Net income -2.15 M11.04 M-20.85 M-15.31 M-7.57 M -10.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.15 M11.04 M-20.85 M-15.31 M-7.57 M -10.09 M Basic earnings per share (Basic EPS) —0.35-1.48-0.85-0.29 -0.35 Diluted earnings per share (Diluted EPS) —0.35-1.48-0.85-0.29 -0.33 Average basic shares outstanding —25.1 M14.09 M17.93 M26.52 M — Diluted shares outstanding —25.1 M14.09 M17.93 M26.52 M — EBITDA ——-33.13 M-26.43 M-7.62 M -11.49 M EBIT 250.03 M11.65 M-33.85 M-26.44 M-8.6 M -11.88 M Cost of revenue ——10.18 M16.31 M10.72 M 8.79 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——722 K10 K980 K 392 K