Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 61.04 M59.97 M64.15 M69 M73.07 M53.23 M 259.46 M Research & development 3.57 M3.33 M3.3 M3.7 M4.76 M4.14 M 15.91 M Operating income 11.05 M8.25 M12.37 M22.19 M21.08 M-16.05 M 39.59 M Non-Operating Income, Total 716 K839 K1.11 M1.08 M1.12 M1.12 M 4.44 M Interest expense, net of interest capitalized 521 K478 K475 K425 K405 K402 K 1.71 M Non-Operating Income, excl. Interest Expenses 403 K506 K738 K785 K904 K886 K 3.31 M Unusual income/expense -208 K-145 K-101 K-126 K-186 K-168 K -581 K Pretax income 11.25 M8.61 M13.01 M22.85 M21.79 M-15.33 M 42.32 M Equity in earnings —————— — Taxes 3.81 M1.59 M3.39 M6.1 M6.61 M-4.47 M 11.62 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.44 M7.02 M9.62 M16.75 M15.19 M-10.86 M 30.7 M Discontinued operations 00000— — Net income 7.44 M7.02 M9.62 M16.75 M15.19 M-10.86 M 30.7 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders 7.44 M7.02 M9.62 M16.75 M15.19 M-10.86 M 30.7 M Basic earnings per share (Basic EPS) 0.060.050.070.110.1-0.07 0.21 Diluted earnings per share (Diluted EPS) 0.050.050.060.110.1-0.07 0.2 Average basic shares outstanding 146.98 M147.27 M147.76 M148.04 M147.79 M148.45 M — Diluted shares outstanding 149.05 M149.68 M149.32 M149.71 M149.72 M148.45 M — EBITDA 11.98 M8.28 M12.68 M20.82 M18.41 M-16.68 M 35.23 M EBIT 10.07 M7.49 M12.02 M20.13 M17.4 M-17.51 M 32.04 M Cost of revenue 16.91 M16.56 M18.68 M18.72 M19.05 M17.37 M 73.82 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.35 M792 K658 K684 K1.01 M829 K 3.19 M