NCEL

Value Q4, 24Q4, 25 TTM Total revenue —— — Gross profit —— — Operating expenses —— — Selling/general/admin expenses —— — Research & development —— — Operating income —— — Non-Operating Income, Total 0— — Interest expense, net of interest capitalized —— — Non-Operating Income, excl. Interest Expenses 0— — Unusual income/expense —— — Pretax income 0— — Equity in earnings —— — Taxes —0 — Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 00 -1.01 M Discontinued operations —— — Net income 00 -1.01 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 00 -1.01 M Basic earnings per share (Basic EPS) —— — Diluted earnings per share (Diluted EPS) 00 -0.05 Average basic shares outstanding 1.54 M3.84 M — Diluted shares outstanding 1.54 M3.84 M — EBITDA —— — EBIT —— — Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) —— —