NCRA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 4.53 M3.97 M1.6 M3.52 M2.28 M2.14 M 9.54 M Gross profit 50.95 K32.45 K49.1 K40.17 K41.98 K18 K 149.25 K Operating expenses 334.37 K236.32 K869.69 K1.4 M619.06 K1.19 M 4.08 M Selling/general/admin expenses 334.37 K236.32 K869.69 K1.4 M559.21 K591.63 K 3.42 M Research & development —————— — Operating income -283.42 K-203.87 K-820.58 K-1.36 M-577.08 K-1.17 M -3.93 M Non-Operating Income, Total 25.8 K-158.22 K-688.75 K687.79 K-696.66 K-366.59 K -1.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 25.8 K-158.22 K-688.75 K687.79 K-696.66 K-366.59 K -1.06 M Unusual income/expense —————— — Pretax income -257.62 K-362.08 K-1.51 M-674.5 K-1.27 M-1.54 M -5 M Equity in earnings —————— — Taxes 0140.56 K2 870108.54 K00 111.41 K Non-controlling/minority interest -9 600-10.94 K-11.23 K—00 — After tax other income/expense —————— — Net income before discontinued operations -248.02 K-491.71 K-1.5 M-814.81 K-1.27 M-1.54 M -5.13 M Discontinued operations —————— — Net income -248.02 K-491.71 K-1.5 M-814.81 K-1.27 M-1.54 M -5.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -248.02 K-491.71 K-1.5 M-639.53 K-1.27 M-1.54 M -4.96 M Basic earnings per share (Basic EPS) -0.53-1.04-3.13-1.89-2.59-0.99 -8.6 Diluted earnings per share (Diluted EPS) -0.53-1.04-3.13-1.89-2.59-0.99 -8.6 Average basic shares outstanding 471.99 K475.22 K478.92 K476.88 K490.61 K1.56 M — Diluted shares outstanding 471.99 K475.22 K478.92 K476.88 K490.61 K1.56 M — EBITDA -245.67 K-28.74 K-796.8 K-1.35 M-573.47 K-1.17 M -3.89 M EBIT -283.42 K-203.87 K-820.58 K-1.36 M-577.08 K-1.17 M -3.93 M Cost of revenue 4.48 M3.94 M1.55 M3.48 M2.24 M2.12 M 9.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 37.75 K175.13 K23.78 K13.69 K3 6143 647 44.73 K