NCRA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 4.53 M3.97 M1.6 M3.52 M2.28 M 11.37 M Gross profit 50.95 K32.45 K49.1 K40.17 K41.98 K 163.71 K Operating expenses 334.37 K236.32 K869.69 K1.4 M619.06 K 3.13 M Selling/general/admin expenses 334.37 K236.32 K869.69 K1.4 M559.21 K 3.07 M Research & development ————— — Operating income -283.42 K-203.87 K-820.58 K-1.36 M-577.08 K -2.96 M Non-Operating Income, Total 25.8 K-158.22 K-688.75 K862.59 K-696.66 K -681.04 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 25.8 K-158.22 K-688.75 K862.59 K-696.66 K -681.04 K Unusual income/expense ————— — Pretax income -257.62 K-362.08 K-1.51 M-499.21 K-1.27 M -3.64 M Equity in earnings ————— — Taxes 0140.56 K2 870108.54 K0 251.97 K Non-controlling/minority interest -9 600-10.94 K-11.23 K—0 — After tax other income/expense ————— — Net income before discontinued operations -248.02 K-491.71 K-1.5 M-639.53 K-1.27 M -3.91 M Discontinued operations ————— — Net income -248.02 K-491.71 K-1.5 M-639.53 K-1.27 M -3.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -248.02 K-491.71 K-1.5 M-639.53 K-1.27 M -3.91 M Basic earnings per share (Basic EPS) -0.53-1.04-3.13-1.51-2.59 -8.28 Diluted earnings per share (Diluted EPS) -0.53-1.04-3.13-1.51-2.59 -8.28 Average basic shares outstanding 471.99 K475.22 K478.92 K476.88 K490.61 K — Diluted shares outstanding 471.99 K475.22 K478.92 K476.88 K490.61 K — EBITDA -245.67 K-28.74 K-796.8 K-1.35 M-573.47 K -2.75 M EBIT -283.42 K-203.87 K-820.58 K-1.36 M-577.08 K -2.96 M Cost of revenue 4.48 M3.94 M1.55 M3.48 M2.24 M 11.21 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37.75 K175.13 K23.78 K13.69 K3 614 216.22 K