Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 17.14 M24.35 M17.07 M16.07 M11.19 M13.44 M 57.77 M Research & development 28.75 M30.48 M29.89 M27.25 M29.71 M35.68 M 122.53 M Operating income 14.35 M-44.53 M-36.23 M-31.67 M-27.66 M-39.05 M -134.62 M Non-Operating Income, Total -7.35 M-1.83 M-3.17 M-3.35 M-7.04 M-4.04 M -17.59 M Interest expense, net of interest capitalized -1.53 M-1.32 M-869 K-1.43 M-1.89 M-1.66 M -5.85 M Non-Operating Income, excl. Interest Expenses -7.21 M-2.1 M-3.42 M-3.23 M-6.99 M-3.7 M -17.35 M Unusual income/expense -135 K266 K260 K-121 K-44 K-336 K -241 K Pretax income 7 M-50.83 M-41.78 M-35.55 M-36.05 M-44.84 M -158.22 M Equity in earnings —-4.46 M-2.39 M-534 K-1.35 M-1.75 M -6.02 M Taxes -259 K52 K-188 K-33 K31 K64 K -126 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.26 M-50.88 M-41.59 M-35.52 M-36.08 M-44.9 M -158.1 M Discontinued operations —————— — Net income 7.26 M-50.88 M-41.59 M-35.52 M-36.08 M-44.9 M -158.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.26 M-50.88 M-41.59 M-35.52 M-36.08 M-44.9 M -158.1 M Basic earnings per share (Basic EPS) 0.57-3.6-2.95-1.87-1.29-1.82 -7.93 Diluted earnings per share (Diluted EPS) 0.57-3.6-2.95-1.87-1.29-1.82 -7.93 Average basic shares outstanding 13.71 M14.06 M14.09 M18.95 M16.87 M24.74 M — Diluted shares outstanding 13.71 M14.06 M14.09 M18.95 M16.87 M24.74 M — EBITDA 12.81 M-45.86 M-37.1 M-33.1 M-29.55 M-40.72 M -140.47 M EBIT 14.35 M-44.53 M-36.23 M-31.67 M-27.66 M-39.05 M -134.62 M Cost of revenue 7.98 M0000— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.53 M-1.32 M-869 K-1.43 M-1.89 M-1.66 M -5.85 M