NRIX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 70.84 M75.89 M76.24 M76.45 M76.88 M102.84 M — Enterprise value 1.66 B1.52 B1.1 B843.84 M621.97 M1.49 B 4.06 B Price to earnings ratio -8.54-7.46-5.54-4.67-3.08-5.54 -18.83 Price to sales ratio 26.2326.4419.6710.878.7817.45 56.77 Price to cash flow ratio 16.78.365.784.353.155.87 19.16 Price to book ratio 1.392.740.620.50.392.72 4.24 Enterprise value to EBITDA ratio —————— — Return on assets % 0.10.090.090.070.170.11 0.44 Return on equity % 0.130.110.120.10.230.15 0.59 Return on invested capital % 172.78215.2223.7157.94274.54248.16 904.34 Gross margin % 100100100100100100 400 Operating margin % 433.83486.73340.67109.681 157.65612.03 2 220.03 EBITDA margin % —————— — Net margin % 388.91440.75305.3898.661 094.77576.13 2 074.93 Quick ratio —————— — Current ratio 5.286.466.266.825.357.02 25.45 Inventory turnover —————— — Asset turnover 0.020.020.030.070.010.02 0.14 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio —————— — Long term debt to total equity ratio —————— — Operating cash flow per share 0.580.730.730.750.680.78 2.95 EBIT per share —————— — EBITDA per share —————— — Total debt per share —————— — Cash per share 6.169.086.585.795.16.84 24.31 Net current asset value per share 6.279.236.756.145.247 25.13 Tangible book value per share 5.187.855.765.344.426.22 21.73 Working capital per share 5.087.85.675.244.266 21.17 Book value per share 5.187.855.765.344.426.22 21.73