NSPR

Value 202020212022202320242025 TTM Total revenue 2.48 M4.5 M5.17 M6.21 M7.01 M8.98 M 10.85 M Gross profit 83 K754 K1.12 M1.81 M1.51 M2.65 M 3.04 M Operating expenses 10.46 M15.47 M19.83 M22.95 M35.01 M52.26 M 55.18 M Selling/general/admin expenses 8.23 M10.31 M12.02 M14.97 M21.38 M37.26 M 39.47 M Research & development 2.23 M5.16 M7.81 M7.98 M13.63 M15 M 15.71 M Operating income -10.38 M-14.72 M-18.71 M-21.14 M-33.5 M-49.61 M -52.13 M Non-Operating Income, Total -160 K-157 K250 K1.29 M1.56 M891 K 886 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -160 K-157 K250 K1.29 M1.56 M891 K 886 K Unusual income/expense —————— — Pretax income -10.54 M-14.87 M-18.46 M-19.85 M-31.95 M-48.72 M -51.25 M Equity in earnings —————— — Taxes 4 00045 K28 K65 K59 K63 K — Non-controlling/minority interest —————— — After tax other income/expense 4 000-8 000-131 K-58 K51 K133 K 64 K Net income before discontinued operations -10.54 M-14.92 M-18.49 M-19.92 M-32.01 M-48.79 M -51.31 M Discontinued operations —————— — Net income -10.54 M-14.92 M-18.49 M-19.92 M-32.01 M-48.79 M -51.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.54 M-14.92 M-18.49 M-19.92 M-32.01 M-48.79 M -51.31 M Basic earnings per share (Basic EPS) ——-2.35-0.82-0.76-0.76 -1.14 Diluted earnings per share (Diluted EPS) ——-2.35-0.82-0.76-0.76 -1.14 Average basic shares outstanding ——7.87 M24.27 M41.93 M64.33 M — Diluted shares outstanding ——7.87 M24.27 M41.93 M64.33 M — EBITDA ———-20.91 M-34.03 M-50.27 M -53.54 M EBIT -10.38 M-14.72 M-18.71 M-21.14 M-34.31 M-50.74 M -54.07 M Cost of revenue 2.4 M3.74 M4.05 M4.4 M6.31 M7.46 M 9.74 M Other cost of goods sold ————4.7 M5.2 M 5.87 M Depreciation & amortization (cash flow) ———232 K280 K476 K 527 K