Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.45 M4.1 M3.79 M3.81 M3.89 M4.34 M 15.84 M Research & development 298 K326 K302 K266 K278 K310 K 1.16 M Operating income -1.23 M-1.61 M742 K945 K901 K47 K 2.63 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 196 K214 K257 K273 K220 K256 K 1.01 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -1.42 M-1.83 M485 K672 K681 K-209 K 1.63 M Equity in earnings —————— — Taxes 55 K-511 K172 K818 K-216 K-175 K 599 K Non-controlling/minority interest —————— — After tax other income/expense —000—— — Net income before discontinued operations -1.48 M-1.32 M313 K-146 K897 K-34 K 1.03 M Discontinued operations —————— — Net income -1.48 M-1.32 M313 K-146 K897 K-34 K 1.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.48 M-1.32 M313 K-146 K897 K-34 K 1.03 M Basic earnings per share (Basic EPS) -0.54-0.480.12-0.050.32-0.01 0.38 Diluted earnings per share (Diluted EPS) -0.51-0.480.12-0.050.32-0.01 0.38 Average basic shares outstanding 2.76 M2.76 M2.77 M2.79 M2.78 M2.79 M — Diluted shares outstanding 2.76 M2.76 M2.95 M2.79 M2.78 M2.79 M — EBITDA -963 K-14.76 M-30.3 M-29.85 M994 K-18.17 M -77.33 M EBIT -1.23 M-15.1 M-30.33 M-29.91 M901 K-18.47 M -77.82 M Cost of revenue 25.8 M23.82 M25.84 M25.46 M25.25 M25.61 M 102.16 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 264 K347 K33 K62 K93 K303 K 491 K