Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 29.01 M27.21 M30.51 M33.08 M34.84 M37.82 M 136.25 M Research & development 108.43 M97.03 M94.75 M88.65 M80.74 M82.59 M 346.73 M Operating income -120.81 M-110 M-111.48 M-98.71 M-100.53 M-112.76 M -423.48 M Non-Operating Income, Total 12.96 M17.48 M20.31 M5.85 M8.6 M12.25 M 47.01 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.48 M8.74 M10.15 M2.92 M4.3 M6.13 M 23.5 M Unusual income/expense 6.48 M8.74 M10.15 M2.92 M4.3 M6.13 M 23.5 M Pretax income -107.85 M-92.51 M-91.17 M-92.86 M-91.93 M-100.51 M -376.47 M Equity in earnings ———0—— — Taxes ———45.77 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -114.33 M-101.25 M-101.32 M-95.79 M-96.23 M-106.63 M -399.98 M Discontinued operations —————— — Net income -114.33 M-101.25 M-101.32 M-95.79 M-96.23 M-106.63 M -399.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -114.33 M-101.25 M-101.32 M-95.79 M-96.23 M-106.63 M -399.98 M Basic earnings per share (Basic EPS) -1.1-0.98-0.92-0.81-0.81-0.8 -3.34 Diluted earnings per share (Diluted EPS) -1.1-0.98-0.92-0.81-0.81-0.8 -3.34 Average basic shares outstanding 103.5 M103.73 M110.19 M108.38 M118.49 M133.48 M — Diluted shares outstanding 103.5 M103.73 M110.19 M108.38 M118.49 M133.48 M — EBITDA -118.31 M-107.5 M-109.08 M-96.34 M-98.33 M-110.66 M -414.41 M EBIT -120.81 M-110 M-111.48 M-98.71 M-100.53 M-112.76 M -423.48 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.5 M2.5 M2.4 M2.37 M2.2 M2.1 M 9.07 M