Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 29.01 M27.21 M30.51 M33.08 M34.84 M 125.64 M Research & development 108.43 M97.03 M94.75 M88.65 M80.74 M 361.17 M Operating income -120.81 M-110 M-111.48 M-98.71 M-100.53 M -420.71 M Non-Operating Income, Total 12.96 M17.48 M20.31 M5.85 M8.6 M 52.24 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 6.48 M8.74 M10.15 M2.92 M4.3 M 26.12 M Unusual income/expense 6.48 M8.74 M10.15 M2.92 M4.3 M 26.12 M Pretax income -107.85 M-92.51 M-91.17 M-92.86 M-91.93 M -368.48 M Equity in earnings ———0— — Taxes ———45.77 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -114.33 M-101.25 M-101.32 M-95.79 M-96.23 M -394.6 M Discontinued operations ————— — Net income -114.33 M-101.25 M-101.32 M-95.79 M-96.23 M -394.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -114.33 M-101.25 M-101.32 M-95.79 M-96.23 M -394.6 M Basic earnings per share (Basic EPS) -1.1-0.98-0.92-0.81-0.81 -3.52 Diluted earnings per share (Diluted EPS) -1.1-0.98-0.92-0.81-0.81 -3.52 Average basic shares outstanding 103.5 M103.73 M110.19 M108.38 M118.49 M — Diluted shares outstanding 103.5 M103.73 M110.19 M108.38 M118.49 M — EBITDA -118.31 M-107.5 M-109.08 M-96.34 M-98.33 M -411.24 M EBIT -120.81 M-110 M-111.48 M-98.71 M-100.53 M -420.71 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.5 M2.5 M2.4 M2.37 M2.2 M 9.47 M