Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 19.9 M20.96 M19.05 M17.38 M16.4 M21.33 M 74.16 M Research & development 6.09 M9.6 M11.4 M10.11 M11.42 M13.65 M 46.58 M Operating income -12.42 M-17.75 M-18.03 M-16.09 M-20.1 M-23.27 M -77.49 M Non-Operating Income, Total 2.93 M1.74 M1.17 M2.81 M1.69 M1.59 M 7.26 M Interest expense, net of interest capitalized 2 0002 0002 0002 0002 0003 000 9 000 Non-Operating Income, excl. Interest Expenses 3.63 M1.75 M1.17 M2.65 M1.6 M1.42 M 6.83 M Unusual income/expense -703 K-21 K0154 K96 K169 K 419 K Pretax income -10.04 M-16.5 M-17.69 M-13.66 M-19.08 M-22.81 M -73.24 M Equity in earnings -529 K-524 K-802 K-374 K-644 K-1.09 M -2.91 M Taxes 758 K-456 K2 M47 K210 K-432 K 1.82 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.79 M-16.04 M-19.69 M-13.71 M-19.29 M-22.38 M -75.07 M Discontinued operations —————— — Net income -10.79 M-16.04 M-19.69 M-13.71 M-19.29 M-22.38 M -75.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.79 M-16.04 M-19.69 M-13.71 M-19.29 M-22.38 M -75.07 M Basic earnings per share (Basic EPS) -0.14-0.21-0.26-0.19-0.28-0.32 -1.05 Diluted earnings per share (Diluted EPS) -0.14-0.21-0.26-0.19-0.28-0.32 -1.05 Average basic shares outstanding 74.43 M74.87 M74.54 M73 M73.48 M69.67 M — Diluted shares outstanding 74.43 M74.87 M74.54 M73 M73.48 M69.67 M — EBITDA -9.93 M-14.94 M-15.5 M-13.64 M-17.7 M-20.93 M -67.76 M EBIT -12.42 M-17.75 M-18.03 M-16.09 M-20.1 M-23.27 M -77.49 M Cost of revenue 23.88 M17.63 M18.08 M15.31 M15.79 M16.12 M 65.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.49 M2.81 M2.53 M2.45 M2.4 M2.34 M 9.72 M