Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 18.99 M18.52 M17.53 M17.21 M15.42 M 68.67 M Research & development ————— — Operating income -34.13 M-8.38 M-10.47 M-5.69 M-6.23 M -30.77 M Non-Operating Income, Total -11 K-131 K-73 K1.53 M100 K 1.43 M Interest expense, net of interest capitalized —600 K400 K—400 K — Non-Operating Income, excl. Interest Expenses -198 K-926 K-621 K1.26 M-738 K -1.03 M Unusual income/expense 187 K195 K148 K273 K438 K 1.05 M Pretax income -34.14 M-8.51 M-10.54 M-4.16 M-6.13 M -29.35 M Equity in earnings ————— — Taxes 9 0009 00011 K-102 K13 K -69 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -34.15 M-8.52 M-10.55 M-4.06 M-6.14 M -29.28 M Discontinued operations ————— — Net income -34.15 M-8.52 M-10.55 M-4.06 M-6.14 M -29.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -34.15 M-8.52 M-10.55 M-4.06 M-6.14 M -29.28 M Basic earnings per share (Basic EPS) -1.65-0.41-0.5-0.18-0.28 -1.37 Diluted earnings per share (Diluted EPS) -1.65-0.41-0.5-0.18-0.28 -1.37 Average basic shares outstanding 20.76 M20.89 M21.01 M20.92 M21.68 M — Diluted shares outstanding 20.76 M20.89 M21.01 M20.92 M21.68 M — EBITDA -31.85 M-6.1 M21.01 M25.61 M-4.08 M 36.43 M EBIT -34.13 M-8.38 M18.61 M23.18 M-6.23 M 27.18 M Cost of revenue 36.78 M31.95 M2.13 M029.68 M 63.76 M Other cost of goods sold ——2.13 M0— — Depreciation & amortization (cash flow) 2.28 M2.28 M2.4 M2.43 M2.15 M 9.25 M