PFSA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 78.81 K-206 K00100 K-1 000 99 K Gross profit 13.71 K-212.61 K-1.44 M-1.13 M40 K-2.41 M -4.95 M Operating expenses 13.16 K-1.39 M21.71 M3.57 M4.01 M2.54 M 31.83 M Selling/general/admin expenses 0610 K20.99 M2.31 M2.86 M1.72 M 27.88 M Research & development 434 K393 K722 K1.25 M1.15 M823 K 3.95 M Operating income -583.58 K-967.08 K-21.71 M-3.57 M-4.01 M-2.54 M -31.83 M Non-Operating Income, Total -516.98 K-7.23 M-483 K-5 M550 K-6.21 M -11.14 M Interest expense, net of interest capitalized 1.14 M486 K266 K1.35 M23 K26 K 1.67 M Non-Operating Income, excl. Interest Expenses -1.65 M-7.23 M-764 K-6.35 M456 K-6.29 M -12.95 M Unusual income/expense -1 0001 00015 K1 00071 K54 K 141 K Pretax income -1.1 M-8.19 M-22.1 M-6.07 M-2.08 M-8.78 M -39.03 M Equity in earnings —————— — Taxes 19.35 K2 386—9.81 M—— — Non-controlling/minority interest —————— — After tax other income/expense ——-168 K-8 000-18 K-15 K -209 K Net income before discontinued operations -1.12 M-8.2 M-22.19 M-8.57 M-3.46 M-8.76 M -42.97 M Discontinued operations —————— — Net income -1.12 M-8.2 M-22.19 M-8.57 M-3.46 M-8.76 M -42.97 M Dilution adjustment —0———— — Preferred dividends —8 970———— — Diluted net income available to common stockholders -1.12 M-8.21 M-22.19 M-8.57 M-3.46 M-8.76 M -42.97 M Basic earnings per share (Basic EPS) -1 425-11.47 K-5 25014.16 K-205-151.8 8 551.98 Diluted earnings per share (Diluted EPS) -1 425-11.47 K-5 25014.16 K-205-151.8 8 551.98 Average basic shares outstanding 692.5692.54 230.823 347.6216.88 K57.68 K — Diluted shares outstanding 692.5692.54 230.823 347.6216.88 K57.68 K — EBITDA —————— — EBIT 5431.18 M-23.15 M-7.1 M-3.97 M-4.96 M -39.17 M Cost of revenue 65.11 K6 6101.44 M1.13 M60 K2.41 M 5.04 M Other cost of goods sold 65.11 K6 610———— — Depreciation & amortization (cash flow) —————— —