PFSA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue -1078.81 K00 78.81 K Gross profit -5 955013.71 K-6 610-1.44 M -1.44 M Operating expenses 317.27 K309.8 K13.16 K16.01 K21.71 M 22.05 M Selling/general/admin expenses 000020.99 M 20.99 M Research & development ————722 K — Operating income -317.27 K-1.73 M-583.58 K-967.08 K21.71 M 18.43 M Non-Operating Income, Total 427.95 K-8.22 M-516.98 K-7.23 M483 K -15.49 M Interest expense, net of interest capitalized ————266 K — Non-Operating Income, excl. Interest Expenses 427.95 K-8.22 M-516.98 K-7.23 M202 K -15.77 M Unusual income/expense ————15 K — Pretax income 110.68 K-7.57 M-1.1 M-8.19 M22.28 M 5.42 M Equity in earnings ————— — Taxes 19.5 K16.53 K19.35 K2 386— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 91.18 K-15.69 M-1.12 M-8.2 M22.19 M -2.81 M Discontinued operations ————— — Net income 91.18 K-15.69 M-1.12 M-8.2 M22.19 M -2.81 M Dilution adjustment 00—0— — Preferred dividends 185.47 K196.45 K—8 970— — Diluted net income available to common stockholders -94.29 K-15.89 M-1.12 M-8.21 M22.19 M -3.02 M Basic earnings per share (Basic EPS) 1.5-96-14.25-114.75-52.5 -179.25 Diluted earnings per share (Diluted EPS) 1.5-96-14.25-114.75-52.5 -179.25 Average basic shares outstanding 9 833.679 968.598 772.131 952.53423.08 K 630.83 K Diluted shares outstanding 9 833.679 968.598 772.131 952.53423.08 K 630.83 K EBITDA ————— — EBIT -323.22 K-309.8 K543-22.62 K-23.15 M -23.48 M Cost of revenue 5 954065.11 K6 6101.44 M 1.51 M Other cost of goods sold 5 954065.11 K6 610— — Depreciation & amortization (cash flow) ————— —