PFSA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 78.81 K-206 K00100 K -106 K Gross profit 13.71 K-212.61 K-1.44 M-1.13 M40 K -2.75 M Operating expenses 13.16 K-1.39 M21.71 M5.97 M4.01 M 30.29 M Selling/general/admin expenses 0610 K20.99 M2.31 M2.86 M 26.77 M Research & development —393 K722 K1.25 M1.15 M 3.52 M Operating income -583.58 K-967.08 K-21.71 M-3.61 M-4.01 M -30.29 M Non-Operating Income, Total -516.98 K-7.23 M-483 K885.41 K550 K -6.28 M Interest expense, net of interest capitalized —486 K266 K1.35 M23 K 2.13 M Non-Operating Income, excl. Interest Expenses -516.98 K-7.71 M-764 K-470.59 K456 K -8.49 M Unusual income/expense —1 00015 K1 00071 K 88 K Pretax income -1.1 M-8.19 M-22.1 M-6.07 M-2.08 M -38.45 M Equity in earnings ————— — Taxes 19.35 K2 386—9.81 M— — Non-controlling/minority interest ————— — After tax other income/expense ———-8 000-18 K — Net income before discontinued operations -1.12 M-8.2 M-22.19 M-8.57 M-3.46 M -42.41 M Discontinued operations ————— — Net income -1.12 M-8.2 M-22.19 M-8.57 M-3.46 M -42.41 M Dilution adjustment —0——— — Preferred dividends —8 970——— — Diluted net income available to common stockholders -1.12 M-8.21 M-22.19 M-8.57 M-3.46 M -42.42 M Basic earnings per share (Basic EPS) -356.25-2 868.75-1 312.54 133.25-51.25 -99.25 Diluted earnings per share (Diluted EPS) -356.25-2 868.75-1 312.54 133.25-51.25 -99.25 Average basic shares outstanding 2 7702 77016.92 K13.39 K67.52 K — Diluted shares outstanding 2 7702 77016.92 K13.39 K67.52 K — EBITDA ————— — EBIT 5431.18 M-23.15 M-7.1 M-3.97 M -33.03 M Cost of revenue 65.11 K6 6101.44 M1.13 M60 K 2.64 M Other cost of goods sold 65.11 K6 610——— — Depreciation & amortization (cash flow) ————— —