Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 260.6 M257.7 M315.2 M331.4 M317.2 M 1.22 B Research & development 59.6 M73.4 M77.2 M90.9 M89.7 M 331.2 M Operating income 88.8 M121.1 M117.7 M146.2 M122.1 M 507.1 M Non-Operating Income, Total 8 M11.4 M20.7 M8.9 M5.6 M 46.6 M Interest expense, net of interest capitalized 9.2 M19.6 M15.6 M15 M14.7 M 64.9 M Non-Operating Income, excl. Interest Expenses 1.1 M-9.5 M-7 M-9.2 M-9.8 M -35.5 M Unusual income/expense -2.3 M1.3 M12.1 M3.1 M700 K 17.2 M Pretax income 48.1 M28.4 M122.8 M140.1 M113 M 404.3 M Equity in earnings ————— — Taxes 12.7 M5.9 M35.2 M38.6 M21.9 M 101.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 35.4 M22.5 M87.6 M101.6 M91.1 M 302.8 M Discontinued operations ————— — Net income 35.4 M22.5 M87.6 M101.6 M91.1 M 302.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 37.2 M22.5 M87.6 M102.8 M91.1 M 304 M Basic earnings per share (Basic EPS) 0.50.321.241.451.3 4.31 Diluted earnings per share (Diluted EPS) 0.50.321.241.421.3 4.28 Average basic shares outstanding 70.27 M70.39 M70.37 M70.35 M69.99 M — Diluted shares outstanding 74.11 M70.65 M70.66 M71.89 M70.2 M — EBITDA 98.6 M140.5 M136.9 M164.6 M148 M 590 M EBIT 86.3 M118.2 M114.9 M140.2 M121.8 M 495.1 M Cost of revenue 155.3 M196.9 M196.2 M215.1 M232.7 M 840.9 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.7 M22.3 M22 M24.4 M26.2 M 94.9 M