Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 42.69 M48.32 M55.2 M56.3 M59.01 M58.3 M 228.81 M Research & development 16.65 M15.07 M16.4 M17.63 M18.19 M19.06 M 71.28 M Operating income 22.43 M19.71 M27.44 M22.19 M23.19 M31.04 M 103.86 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.14 M969 K877 K895 K919 K895 K 3.59 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 21.29 M18.74 M26.56 M21.29 M22.27 M96.4 M 166.53 M Equity in earnings —————— — Taxes —————40.25 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 20.97 M18.86 M24.74 M19.58 M21.41 M29.85 M 95.57 M Discontinued operations —————— — Net income 20.97 M18.86 M24.74 M19.58 M21.41 M29.85 M 95.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.97 M18.86 M24.74 M19.58 M21.41 M29.85 M 95.57 M Basic earnings per share (Basic EPS) -0.4-0.34-0.45-0.35-0.38-0.54 -1.72 Diluted earnings per share (Diluted EPS) -0.4-0.34-0.45-0.35-0.38-0.54 -1.72 Average basic shares outstanding 52.01 M52.13 M54.92 M55.45 M55.73 M55.54 M 221.63 M Diluted shares outstanding 52.01 M52.13 M54.92 M55.45 M55.73 M55.54 M 221.63 M EBITDA -21.1 M-18.26 M-25.96 M-20.6 M-21.57 M-29.33 M -97.47 M EBIT -22.43 M-19.71 M-27.44 M-22.19 M-23.19 M-31.04 M -103.86 M Cost of revenue 21.46 M24.56 M25 M27.44 M29.32 M30.07 M 111.83 M Other cost of goods sold 376 K600 K330 K160 K76 K-1 000 565 K Depreciation & amortization (cash flow) 1.33 M1.45 M1.48 M1.59 M1.62 M1.71 M 6.39 M