Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 12.37 M11.11 M16.68 M15.26 M12.76 M 55.8 M Research & development 5.25 M4.24 M4.62 M4.79 M4.51 M 18.16 M Operating income 25.19 M24.63 M32.48 M28.36 M24.24 M 109.71 M Non-Operating Income, Total -2.35 M-1.77 M-1.41 M-1.62 M-1.56 M -6.35 M Interest expense, net of interest capitalized 2.35 M1.77 M1.7 M1.62 M1.62 M 6.7 M Non-Operating Income, excl. Interest Expenses -4.7 M-3.53 M-3.4 M-3.23 M-3.24 M -13.4 M Unusual income/expense 00295 K057 K 352 K Pretax income 22.84 M22.87 M31.08 M26.74 M22.68 M 103.36 M Equity in earnings ————— — Taxes -451 K3.79 M-20.14 M-876 K6.6 M -10.62 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 23.29 M19.08 M51.21 M27.62 M16.08 M 113.99 M Discontinued operations ————— — Net income 23.29 M19.08 M51.21 M27.62 M16.08 M 113.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.29 M19.08 M51.21 M27.62 M16.08 M 113.99 M Basic earnings per share (Basic EPS) 1.010.832.231.20.69 4.95 Diluted earnings per share (Diluted EPS) 1.010.832.221.20.69 4.94 Average basic shares outstanding 22.98 M23 M23.01 M23.03 M23.02 M 92.07 M Diluted shares outstanding 23.02 M23.06 M23.07 M23.06 M23.07 M 92.25 M EBITDA 27.73 M26.34 M34.17 M30.02 M26.8 M 117.34 M EBIT 25.19 M24.63 M32.48 M28.36 M24.24 M 109.71 M Cost of revenue 101.13 M95.15 M137.82 M155.12 M149.41 M 537.51 M Other cost of goods sold 577 K31 K16 K109 K32 K 188 K Depreciation & amortization (cash flow) 2.54 M1.71 M1.69 M1.67 M2.56 M 7.62 M