Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 26.22 M22.82 M23.02 M23.86 M 95.93 M Research & development 6.66 M5.69 M5.57 M5.58 M 23.5 M Operating income -12.6 M-8.16 M-1.19 M-2.56 M -24.51 M Non-Operating Income, Total -430 K-185 K-387 K-509 K -1.51 M Interest expense, net of interest capitalized 6.52 M6.23 M5.93 M2.9 M 21.57 M Non-Operating Income, excl. Interest Expenses -6.52 M-6.23 M-5.93 M-2.9 M -21.57 M Unusual income/expense -430 K-185 K-387 K-509 K -1.51 M Pretax income -16.98 M-46.3 M-27.25 M-9.5 M -100.04 M Equity in earnings ———— — Taxes 223 K157 K590 K38 K 1.01 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -17.21 M-46.46 M-27.84 M-9.54 M -101.05 M Discontinued operations ———— — Net income -17.21 M-46.46 M-27.84 M-9.54 M -101.05 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -17.21 M-46.46 M-27.84 M-9.54 M -101.05 M Basic earnings per share (Basic EPS) -1.87-3.49-2.03-0.58 -7.97 Diluted earnings per share (Diluted EPS) -1.87-3.49-2.03-0.58 -7.97 Average basic shares outstanding 9.19 M13.32 M13.69 M12.67 M — Diluted shares outstanding 9.19 M13.32 M13.69 M12.67 M — EBITDA -11.56 M-7.33 M-389 K61 K -19.23 M EBIT -12.6 M-8.16 M-1.19 M-2.56 M -24.51 M Cost of revenue 41.57 M39.16 M45.65 M50.15 M 176.54 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.03 M825 K799 K2.63 M 5.28 M