Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 10.91 M13.5 M19.44 M21.61 M20.07 M17.37 M 78.48 M Research & development 36.14 M35.38 M34.37 M34.78 M29.18 M33.96 M 132.29 M Operating income -39.33 M-43.87 M-51.03 M-51.12 M-45.72 M52.2 M -95.67 M Non-Operating Income, Total 11.3 M22.16 M-4.15 M24.57 M6.7 M22.75 M 49.87 M Interest expense, net of interest capitalized 15.11 M15.59 M16.72 M14.57 M14.03 M14.37 M 59.69 M Non-Operating Income, excl. Interest Expenses -3.81 M6.57 M-13.65 M-8.13 M-11.1 M-7.58 M -40.46 M Unusual income/expense ——-7.22 M18.13 M3.77 M15.97 M 30.64 M Pretax income -43.14 M-37.29 M-71.9 M-41 M-53.05 M79.22 M -86.73 M Equity in earnings —————— — Taxes 496 K425 K8.63 M-3.92 M488 K1.84 M 7.04 M Non-controlling/minority interest —————— — After tax other income/expense 3.97 M-320 K-638 K2.42 M242 K— — Net income before discontinued operations -43.64 M-37.72 M-80.53 M-37.09 M-53.53 M81.06 M -90.09 M Discontinued operations —————— — Net income -43.64 M-37.72 M-80.53 M-37.09 M-53.53 M81.06 M -90.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -43.64 M-37.72 M-80.53 M-37.09 M-53.53 M81.06 M -90.09 M Basic earnings per share (Basic EPS) -0.82-0.69-1.38-0.57-0.85-1.22 -4.02 Diluted earnings per share (Diluted EPS) -0.82-0.69-1.38-0.57-0.85-1.22 -4.02 Average basic shares outstanding 53.11 M54.81 M58.52 M57.5 M62.74 M64.5 M — Diluted shares outstanding 53.11 M54.81 M58.52 M57.5 M62.74 M64.5 M — EBITDA -47.8 M-46.32 M-52.43 M-55.63 M-50.24 M— — EBIT -45.68 M-44.28 M-50.5 M-51.26 M-45.9 M-45.84 M -193.5 M Cost of revenue 197 K656 K398 K435 K219 K350 K 1.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -2.12 M-2.05 M-1.93 M-4.37 M-4.33 M— —