QURE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 54.75 M54.87 M62.29 M62.53 M63.07 M69.37 M 69.37 M Enterprise value 414.7 M562.91 M3.09 B1.47 B941.1 M2.78 B 2.71 B Price to earnings ratio -2.42-3.57-13.33-6.92-4.68-11.46 -11.01 Price to sales ratio 25.6549.72194.8785.4852.26— — Price to cash flow ratio 3.174.119.84-7.73-5.51-45.55 -43.75 Price to book ratio 2.76.9911.826.921.693.12 2.99 Enterprise value to EBITDA ratio -2.46-3.35-17.41-7.59-4.36— — Return on assets % -0.07-0.06-0.09-0.04-0.070.08 0.08 Return on equity % -1.39.42-0.35-0.19-0.360.25 0.25 Return on invested capital % -90.54-98.46-115.8-92.47-102.55114.54 114.54 Gross margin % 87.4387.5389.2592.1993.8594.01 94.01 Operating margin % -2 509.96-833.62-1 378.95-918.07-1 283.55893.73 893.73 EBITDA margin % -2 779.9-880.33-1 416.62-999.16-1 410.33— — Net margin % -2 784.75-716.82-2 175.87-666.06-1 502.951 387.76 1 387.76 Quick ratio —————— — Current ratio 11.999.987.1210.4310.410.01 10.01 Inventory turnover —————— — Asset turnover 00.010.010.0100.01 0.01 Debt to assets ratio 0.090.090.060.060.060.05 0.05 Debt to equity ratio 1.53-12.950.230.250.330.15 0.15 Long term debt to total assets ratio ———0.09—— — Long term debt to total equity ratio ———0.36—— — Operating cash flow per share -0.83-0.73-0.28-1.35-0.611.23 -1.01 EBIT per share -0.86-0.81-0.86-0.89-0.73-0.71 -3.2 EBITDA per share -0.82-0.85-0.9-0.97-0.8— — Total debt per share 0.970.950.890.860.80.78 0.78 Cash per share 7.76.8811.8610.839.3512.56 12.56 Net current asset value per share 8.27.4512.2411.419.8112.93 12.93 Tangible book value per share 0.63-0.073.913.462.383.68 3.68 Working capital per share 7.516.7110.5210.318.8711.64 11.64 Book value per share 0.63-0.073.913.462.385.02 5.02