Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.46 M5.62 M5 M4.04 M5.09 M4.89 M 19.01 M Research & development 6.81 M6.57 M5.5 M3.22 M4.91 M5.16 M 18.8 M Operating income -14.96 M-12.01 M-10.51 M-7.26 M-8.54 M-8.34 M -34.64 M Non-Operating Income, Total —————-11 K — Interest expense, net of interest capitalized 1.13 M943 K877 K725 K346 K88 K 2.04 M Non-Operating Income, excl. Interest Expenses —————-99 K — Unusual income/expense —————— — Pretax income -14.96 M-12.01 M-10.51 M-7.26 M-8.54 M-8.35 M -34.65 M Equity in earnings —————— — Taxes ————-5.23 M— — Non-controlling/minority interest -6.78 M-5.47 M-4.53 M-2.5 M1.23 M-982 K -6.79 M After tax other income/expense —————— — Net income before discontinued operations -8.95 M-7.26 M-6.69 M-5.41 M-10.3 M-7.03 M -29.44 M Discontinued operations —————— — Net income -8.95 M-7.26 M-6.69 M-5.41 M-10.3 M-7.03 M -29.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.95 M-7.26 M-6.69 M-5.41 M-10.3 M-7.03 M -29.44 M Basic earnings per share (Basic EPS) -0.26-0.22-0.18-0.120.07-0.04 -0.27 Diluted earnings per share (Diluted EPS) -0.26-0.22-0.18-0.120.07-0.04 -0.27 Average basic shares outstanding 28.48 M33.44 M35 M38.86 M66.14 M180 M — Diluted shares outstanding 28.48 M33.44 M35 M38.86 M66.14 M180 M — EBITDA -15.21 M-12.11 M-10.46 M-7.2 M-8.62 M-8.38 M -34.66 M EBIT -14.96 M-12.01 M-10.51 M-7.26 M-8.54 M-8.34 M -34.64 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -249 K-92 K50 K58 K-87 K-44 K -23 K