Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 87.8 M86.65 M86.62 M88.73 M88 M 350 M Research & development 165.77 M164.74 M216.21 M203.05 M187 M 771 M Operating income -142.94 M-107.89 M-170.89 M-113.22 M-169 M -561 M Non-Operating Income, Total 7.67 M7.93 M4.82 M5.58 M6 M 24.33 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 6.83 M5.79 M5.86 M6.51 M6 M 24.17 M Unusual income/expense 837 K2.14 M-1.04 M-934 K— — Pretax income -149.77 M-114 M-179.54 M-127.46 M-184 M -605 M Equity in earnings ————— — Taxes 1.31 M947 K873 K1.18 M1 M 4 M Non-controlling/minority interest ————— — After tax other income/expense 1.25 M1.42 M273 K-693 K-1 M 0 Net income before discontinued operations -151.08 M-114.95 M-180.41 M-128.64 M-185 M -609 M Discontinued operations ————— — Net income -151.08 M-114.95 M-180.41 M-128.64 M-185 M -609 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -151.08 M-114.95 M-180.41 M-128.56 M-185 M -608.92 M Basic earnings per share (Basic EPS) -1.57-1.17-1.81-1.28-1.84 -6.1 Diluted earnings per share (Diluted EPS) -1.57-1.17-1.81-1.28-1.84 -6.1 Average basic shares outstanding 96.29 M98.46 M99.77 M98.6 M100.6 M — Diluted shares outstanding 96.29 M98.46 M99.77 M98.6 M100.6 M — EBITDA -105.29 M-76.28 M-134.29 M-75.15 M-131 M -416.72 M EBIT -114.28 M-84.89 M-142.9 M-83.94 M-139 M -450.72 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.99 M8.61 M8.61 M8.79 M8 M 34 M