Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.22 M20.98 M19.28 M19.03 M18.9 M 78.19 M Research & development 6.28 M5.12 M3.75 M5.69 M5.63 M 20.18 M Operating income -11.83 M-11.15 M-9.15 M-10.41 M-8.8 M -39.51 M Non-Operating Income, Total -791 K2.48 M-2.75 M20 K-404 K -651 K Interest expense, net of interest capitalized 1.23 M1.25 M1.27 M1.25 M1.42 M 5.2 M Non-Operating Income, excl. Interest Expenses -1.23 M-1.25 M-1.27 M-1.25 M-1.43 M -5.2 M Unusual income/expense -791 K2.48 M-2.75 M20 K-395 K -642 K Pretax income -13.85 M-9.92 M-13.17 M-11.64 M-10.62 M -45.35 M Equity in earnings ————— — Taxes 8 0004 00015 K-16 K-11 K -8 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -13.86 M-9.92 M-13.19 M-11.62 M-10.61 M -45.34 M Discontinued operations ————— — Net income -13.86 M-9.92 M-13.19 M-11.62 M-10.61 M -45.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.86 M-9.92 M-13.19 M-11.62 M-10.61 M -45.34 M Basic earnings per share (Basic EPS) -0.53-0.38-0.46-0.37-0.35 -1.56 Diluted earnings per share (Diluted EPS) -0.53-0.38-0.46-0.37-0.35 -1.56 Average basic shares outstanding 26.25 M26.37 M28.39 M27.86 M30.54 M — Diluted shares outstanding 26.25 M26.37 M28.39 M27.86 M30.54 M — EBITDA -11.31 M-10.6 M-8.58 M-9.71 M-8.18 M -37.06 M EBIT -11.83 M-11.15 M-9.15 M-10.41 M-8.8 M -39.51 M Cost of revenue 2.83 M3.47 M3.19 M3.31 M3.52 M 13.48 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 521 K552 K574 K700 K627 K 2.45 M