Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 262.08 M49.2 M35.57 M26.17 M19.99 M — Research & development 252.42 M78.22 M82.66 M49.46 M45.43 M — Operating income -515.5 M-127.97 M-119.89 M-79.13 M-106.41 M — Non-Operating Income, Total 423 K4.37 M3.93 M-7.81 M10.66 M — Interest expense, net of interest capitalized ——111 K1.8 M1.89 M — Non-Operating Income, excl. Interest Expenses 426 K4.37 M3.8 M-7.81 M10.66 M — Unusual income/expense -3 0000125 K-699 K-1.05 M — Pretax income -504.05 M-105.67 M-115.57 M-109.69 M-57.8 M -388.73 M Equity in earnings ————— — Taxes 1.28 M1.75 M-1.36 M2.06 M-1.99 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -505.33 M-107.42 M-114.21 M-111.75 M-55.81 M -394.28 M Discontinued operations ————— — Net income -505.33 M-107.42 M-114.21 M-111.75 M-55.81 M -394.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -505.33 M-107.42 M-114.21 M-111.75 M-55.81 M -394.28 M Basic earnings per share (Basic EPS) -64.2-11.1-11.32-7.01-1.74 — Diluted earnings per share (Diluted EPS) -64.2-10.98-11.32-7.01-1.74 -31.11 Average basic shares outstanding 7.85 M9.78 M10.09 M15.93 M32.14 M — Diluted shares outstanding 7.85 M9.78 M10.09 M15.93 M32.14 M — EBITDA -515.01 M-124.61 M-117.72 M-76.82 M-104.25 M — EBIT -515.5 M-127.97 M-119.97 M-80 M-107.34 M — Cost of revenue 995 K547 K3.27 M3.68 M17.57 M — Other cost of goods sold 251 K—1.97 M2.28 M15.94 M — Depreciation & amortization (cash flow) 484 K3.37 M2.25 M3.18 M3.09 M —