Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 792.2 M633 M634.2 M657.8 M775 M647.7 M 2.71 B Research & development 1.41 B1.33 B1.42 B1.48 B1.63 B1.54 B 6.07 B Operating income 990.2 M591.7 M1.08 B1.03 B879.9 M642.9 M 3.63 B Non-Operating Income, Total -32.1 M313.3 M439.2 M736.5 M163.8 M188.3 M 1.53 B Interest expense, net of interest capitalized 10.5 M8.7 M3.6 M19.3 M12.2 M12.9 M 48 M Non-Operating Income, excl. Interest Expenses -10.5 M-8.7 M-7.2 M-38.6 M-24.4 M-25.8 M -96 M Unusual income/expense -21.6 M322 M442.8 M755.8 M176 M201.2 M 1.58 B Pretax income 958.1 M905 M1.52 B1.76 B1.04 B831.2 M 5.16 B Equity in earnings —————— — Taxes 40.4 M96.3 M127.1 M303.3 M199.1 M104 M 733.5 M Non-controlling/minority interest —————— — After tax other income/expense -55.4 M-3.2 M20.9 M-16.3 M-136.9 M-55.6 M -187.9 M Net income before discontinued operations 917.7 M808.7 M1.39 B1.46 B844.6 M727.2 M 4.42 B Discontinued operations —————— — Net income 917.7 M808.7 M1.39 B1.46 B844.6 M727.2 M 4.42 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 917.7 M808.7 M1.39 B1.46 B844.6 M727.2 M 4.42 B Basic earnings per share (Basic EPS) 8.557.5813.2414.098.166.99 42.48 Diluted earnings per share (Diluted EPS) 8.127.2712.8113.627.786.75 40.96 Average basic shares outstanding 107.9 M106.7 M105.1 M103.6 M104.6 M104 M — Diluted shares outstanding 115.1 M111.2 M108.6 M107.2 M108.6 M107.7 M — EBITDA 1.12 B718.6 M1.21 B1.16 B1.02 B766.1 M 4.17 B EBIT 990.2 M591.7 M1.08 B1.03 B879.9 M642.9 M 3.63 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 126.4 M126.9 M135.1 M136.7 M145 M123.2 M 540 M