Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 41.35 M27.02 M31.63 M29.94 M34.23 M52.51 M 98.17 M Research & development 20.41 M27.22 M39.72 M48.75 M41.14 M31.59 M 36.83 M Operating income -79.13 M-57.18 M-68.63 M-75.6 M-74.84 M-68.34 M -108.36 M Non-Operating Income, Total -96.04 M-245.29 M210.75 M15.21 M-3.77 M-776 K -1.03 M Interest expense, net of interest capitalized 37.32 M16.72 M18.7 M11.11 M8.44 M4.95 M 5.17 M Non-Operating Income, excl. Interest Expenses -95.73 M-261.84 M192.15 M3.9 M-3.83 M-5.7 M -6.01 M Unusual income/expense -311 K-173 K-102 K202 K59 K-23 K -186 K Pretax income -246.31 M-325.5 M123.31 M-71.5 M-87.05 M-69.11 M -114.56 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -175.17 M-302.47 M142.12 M-60.39 M-78.62 M-69.11 M -109.39 M Discontinued operations —————— — Net income -175.17 M-302.47 M142.12 M-60.39 M-78.62 M-69.11 M -109.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -175.17 M-302.47 M-67.15 M-60.39 M-78.62 M-69.11 M -44.73 M Basic earnings per share (Basic EPS) —-14.46-2.2-2.4-1.66 -2.24 Diluted earnings per share (Diluted EPS) —-14.4-2.2-2.2-2.4-1.66 -2.24 Average basic shares outstanding —21.12 M23.4 M28.4 M31.49 M41.73 M — Diluted shares outstanding —21.12 M30.91 M28.4 M31.49 M41.73 M — EBITDA -80.15 M-55.45 M-67.78 M-74.32 M-73.37 M-67.76 M -107.54 M EBIT -81.65 M-56.71 M-68.77 M-75.61 M-74.84 M-69.27 M -109.39 M Cost of revenue 22.32 M14.49 M13.66 M19.3 M21.94 M19.49 M 21.91 M Other cost of goods sold -4.17 M——174 K3.94 M694 K 191 K Depreciation & amortization (cash flow) 1.14 M1.24 M985 K1.28 M1.48 M1.51 M 1.85 M