Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.44 M21.55 M19.88 M20.08 M21.88 M22.6 M 84.44 M Research & development 1.11 M1.26 M1.03 M2.04 M759.59 K1.15 M 4.98 M Operating income -2.08 M-31.35 K2.94 M1.05 M2.65 M1.78 M 8.42 M Non-Operating Income, Total -1.45 M-1.99 M-2.11 M-2.16 M-2.25 M-2.19 M -8.7 M Interest expense, net of interest capitalized 1.32 M1.79 M1.82 M1.83 M1.8 M1.81 M 7.26 M Non-Operating Income, excl. Interest Expenses -1.32 M-1.79 M-1.82 M-1.83 M-1.8 M-1.81 M -7.26 M Unusual income/expense -1.45 M-1.99 M-2.11 M-2.16 M-2.25 M-2.19 M -8.7 M Pretax income -3.73 M-2.29 M472.31 K-717.86 K-138.36 K-918.33 K -1.3 M Equity in earnings -143.61 K-195.48 K-288.64 K-324.73 K-462.51 K-433.65 K -1.51 M Taxes ———-400.73 K—— — Non-controlling/minority interest -206-4 036-955-244-3540 -1 553 After tax other income/expense -274.06 K-85.7 K-86.53 K-79.09 K-81.78 K-84.57 K -331.97 K Net income before discontinued operations -620.36 K-2.01 M-30.41 M-1.11 M398.04 K-411.14 K -31.53 M Discontinued operations -2.91 M-2.52 M0-502.85 K60.92 K-41.72 K -483.65 K Net income -3.53 M-2.01 M-30.41 M-1.61 M458.96 K-452.86 K -32.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.53 M-2.01 M-30.41 M-1.61 M458.96 K-452.86 K -32.01 M Basic earnings per share (Basic EPS) -0.41-0.23-3.52-0.20.05-0.05 -3.72 Diluted earnings per share (Diluted EPS) -0.41-0.23-3.4-0.320.05-0.05 -3.72 Average basic shares outstanding 8.57 M8.61 M8.65 M8.62 M8.71 M8.66 M — Diluted shares outstanding 8.57 M8.61 M8.94 M8.62 M8.99 M8.66 M — EBITDA -896.34 K1.16 M3.98 M7.14 M3.23 M2.4 M 16.76 M EBIT -2.08 M-31.35 K2.94 M6.47 M2.65 M1.78 M 13.84 M Cost of revenue 1.83 M1.94 M1.87 M1.87 M1.92 M1.98 M 7.65 M Other cost of goods sold 199.28 K172.68 K117.61 K92.47 K62.8 K68.02 K 340.91 K Depreciation & amortization (cash flow) 1.18 M1.19 M1.04 M668.4 K587.25 K619.11 K 2.91 M