Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 12.3 M41.03 M43.8 M44.92 M11.25 M37.59 M 137.56 M Research & development 65.53 M61.64 M62.23 M56.28 M78.64 M58.84 M 255.99 M Operating income -96.36 M-83.76 M-69.35 M-57.43 M-62.55 M-34.2 M -223.53 M Non-Operating Income, Total 2.2 M-1.09 M-2.49 M-3.29 M-5.47 M-8.47 M -19.72 M Interest expense, net of interest capitalized 4.81 M2 0004 000000 4 000 Non-Operating Income, excl. Interest Expenses 2.3 M-1.09 M-1.91 M-3.01 M-5.26 M-8.29 M -18.48 M Unusual income/expense -106 K-221 K-586 K-275 K-201 K-186 K -1.25 M Pretax income -98.97 M-84.85 M-71.85 M-60.72 M-68.01 M-42.67 M -243.25 M Equity in earnings —————— — Taxes —000433 K0 433 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -94.17 M-84.85 M-71.85 M-60.72 M-68.01 M-42.67 M -243.25 M Discontinued operations —————— — Net income -94.17 M-84.85 M-71.85 M-60.72 M-68.01 M-42.67 M -243.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -94.17 M-84.85 M-71.85 M-60.72 M-68.01 M-42.67 M -243.25 M Basic earnings per share (Basic EPS) -1.09-0.98-0.83-0.7-0.78-0.48 -2.79 Diluted earnings per share (Diluted EPS) -1.09-0.98-0.83-0.7-0.78-0.48 -2.79 Average basic shares outstanding 85.62 M86.17 M86.34 M86.62 M86.63 M88.26 M — Diluted shares outstanding 85.62 M86.17 M86.34 M86.62 M86.63 M88.26 M — EBITDA -99.28 M-87.24 M-72.51 M-59.78 M-64.08 M-31.01 M -227.37 M EBIT -96.36 M-83.76 M-69.35 M-57.43 M-62.55 M-34.2 M -223.53 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -2.91 M-3.49 M-3.16 M-2.35 M-1.53 M3.19 M -3.84 M