Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.08 M6 M5.71 M6.89 M7.1 M7.65 M 27.35 M Research & development 154 K208 K194 K345 K606 K660 K 1.8 M Operating income 3.58 M986 K1.88 M1.47 M2 M-1.12 M 4.22 M Non-Operating Income, Total -15.15 M-6.66 M-822 K8.86 M5.78 M-315 K 13.5 M Interest expense, net of interest capitalized —————546 K — Non-Operating Income, excl. Interest Expenses 00000-546 K -546 K Unusual income/expense -15.15 M-6.66 M-822 K8.86 M5.78 M-315 K 13.5 M Pretax income -31.34 M3.15 M4.28 M4.14 M6 M1.72 M 16.14 M Equity in earnings —————— — Taxes -7.83 M———-7.49 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.6 M-5.68 M1.05 M10.32 M7.69 M-1.44 M 17.63 M Discontinued operations —————— — Net income -11.6 M-5.68 M1.05 M10.32 M7.69 M-1.44 M 17.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.46 M-4.69 M65 K4.23 M4.1 M-1.44 M 6.95 M Basic earnings per share (Basic EPS) -0.39-0.660.121.20.91-0.17 2.06 Diluted earnings per share (Diluted EPS) -0.38-0.660.010.460.78-0.17 1.08 Average basic shares outstanding 4.46 M8.55 M8.56 M8.57 M8.56 M8.59 M — Diluted shares outstanding 4.46 M8.55 M9.17 M9.14 M9.08 M8.59 M — EBITDA 4.16 M1.2 M2.06 M1.71 M2.34 M-830 K 5.28 M EBIT 3.58 M986 K1.88 M1.47 M2 M-1.12 M 4.22 M Cost of revenue 2.29 M1.96 M2.21 M2.53 M3.39 M2.19 M 10.31 M Other cost of goods sold —————69 K — Depreciation & amortization (cash flow) 575 K209 K179 K246 K340 K294 K 1.06 M